0.0340
-0.0050
(-12.82%)
As of 11:33:56 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,290.2310
10,290.2310
13,820.1020
11,288.1460
12,850.0460
Cost of Revenue
7,896.8400
7,896.8400
10,318.1160
9,492.0320
9,646.3440
Gross Profit
2,393.3910
2,393.3910
3,501.9860
1,796.1140
3,203.7020
Operating Expense
2,650.2570
2,650.2570
3,630.3780
3,926.3750
2,597.3110
Operating Income
-256.8660
-256.8660
-128.3920
-2,130.2610
606.3910
Net Non Operating Interest Income Expense
-2.7130
-2.7130
-35.3630
-13.4870
-3.7820
Pretax Income
-243.9880
-243.9880
-156.7820
-1,723.2250
668.5950
Tax Provision
31.1340
31.1340
-599.3910
519.4910
-44.0860
Net Income Common Stockholders
-282.1560
-282.1560
164.3030
-2,393.8120
712.6810
Diluted NI Available to Com Stockholders
-282.1560
-282.1560
164.3030
-2,393.8120
712.6810
Basic EPS
-0.00
-0.00
0.00
-0.03
0.01
Diluted EPS
-0.00
-0.00
0.00
-0.03
0.01
Basic Average Shares
83,405.0230
83,405.0230
82,953.6780
82,487.8860
82,048.9230
Diluted Average Shares
83,523.8400
83,405.0230
83,034.1780
82,487.8860
82,048.9230
Total Expenses
10,547.0970
10,547.0970
13,948.4940
13,418.4070
12,243.6550
Net Income from Continuing & Discontinued Operation
-282.1560
-282.1560
164.3030
-2,393.8120
712.6810
Normalized Income
-275.1220
-275.1220
442.6090
-2,242.7160
712.6810
Interest Income
5.1750
5.1750
1.0460
0.5890
1.0370
Interest Expense
7.8880
7.8880
36.4090
14.0760
4.8190
Net Interest Income
-2.7130
-2.7130
-35.3630
-13.4870
-3.7820
EBIT
-236.1000
-236.1000
-120.3730
-1,709.1490
673.4140
EBITDA
-149.7940
-149.7940
-34.7040
-1,616.2860
765.5880
Reconciled Cost of Revenue
7,896.8400
7,896.8400
10,318.1160
9,492.0320
9,646.3440
Reconciled Depreciation
86.3060
86.3060
85.6690
92.8630
92.1740
Net Income from Continuing Operation Net Minority Interest
-275.1220
-275.1220
442.6090
-2,242.7160
712.6810
Total Unusual Items Excluding Goodwill
--
--
--
15.5250
--
Total Unusual Items
--
--
--
15.5250
--
Normalized EBITDA
-149.7940
-149.7940
-34.7040
-1,616.2860
765.5880
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
12/31/2020 - 6/18/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade