22.40
+1.01
+(4.72%)
At close: 3:42:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
252,256
353,903
367,287
290,422
197,058
Cost of Revenue
251,315
252,935
276,926
215,376
128,164
Gross Profit
941
100,968
90,361
75,046
68,894
Operating Expense
94,719
88,883
75,622
65,060
60,947
Operating Income
-93,778
12,085
14,739
9,986
7,947
Net Non Operating Interest Income Expense
-12,688
-12,916
-10,542
-7,777
-5,722
Pretax Income
-108,171
-2,710
4,293
2,381
1,107
Tax Provision
-3,258
-3,197
1,095
1,155
3,424
Net Income Common Stockholders
-104,913
487
3,198
1,226
-2,316
Diluted NI Available to Com Stockholders
-104,913
487
3,198
1,226
-2,316
Basic EPS
-10.59
0.01
0.03
0.11
-0.22
Diluted EPS
-10.59
0.01
0.03
0.11
-0.22
Basic Average Shares
10,695.80
10,695.80
10,695.80
11,145.46
10,527.27
Diluted Average Shares
10,695.80
10,695.80
10,695.80
11,145.46
10,527.27
Total Operating Income as Reported
--
-2,710
4,293
2,381
--
Rent Expense Supplemental
--
1,006
564
599
564
Total Expenses
346,034
341,818
352,548
280,436
189,111
Net Income from Continuing & Discontinued Operation
-104,913
487
3,198
1,226
-2,316
Normalized Income
-105,033.27
400.20
1,803.48
1,106.30
-1,533.40
Interest Income
--
126
85
57
--
Interest Expense
12,016
12,244
9,500
7,091
5,394
Net Interest Income
-12,688
-12,916
-10,542
-7,777
-5,722
EBIT
-96,155
9,534
13,793
9,472
6,501
EBITDA
-88,082
17,442
21,657
17,089
13,984
Reconciled Cost of Revenue
251,315
252,935
276,926
215,376
128,164
Reconciled Depreciation
8,073
7,908
7,864
7,617
7,483
Net Income from Continuing Operation Net Minority Interest
-104,913
487
3,198
1,226
-2,316
Total Unusual Items Excluding Goodwill
124
124
1,872
171
-1,118
Total Unusual Items
124
124
1,872
171
-1,118
Normalized EBITDA
-88,206
17,318
19,785
16,918
15,102
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3.73
37.20
477.48
51.30
-335.40
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade