11.80
+0.05
+(0.42%)
As of 12:23:51 PM GMT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
18,730.00
18,730.00
11,732.00
9,562.00
6,437.00
Cost of Revenue
13,117.00
13,117.00
7,518.00
4,554.00
3,334.00
Gross Profit
5,613.00
5,613.00
4,214.00
5,008.00
3,103.00
Operating Expense
8,508.00
8,508.00
6,361.00
5,783.00
5,342.00
Operating Income
-2,895.00
-2,895.00
-2,147.00
-775.00
-2,239.00
Net Non Operating Interest Income Expense
-21.00
-21.00
-101.00
-161.00
-49.00
Pretax Income
-4,225.00
-4,225.00
-3,448.00
-1,178.00
-2,734.00
Tax Provision
-395.00
-395.00
-1,042.00
-307.00
-677.00
Net Income Common Stockholders
-3,830.00
-3,830.00
-2,406.00
-871.00
-2,057.00
Diluted NI Available to Com Stockholders
-3,830.00
-3,830.00
-2,406.00
-871.00
-2,057.00
Basic EPS
-0.01
--
-0.01
-0.00
-0.01
Diluted EPS
-0.01
--
-0.01
-0.00
-0.01
Basic Average Shares
271,910.38
--
232,763.66
205,173.43
174,755.45
Diluted Average Shares
271,910.38
--
232,763.66
205,173.43
174,755.45
Total Operating Income as Reported
-4,204.00
-4,204.00
-3,347.00
-1,017.00
-2,685.00
Rent Expense Supplemental
224.00
224.00
179.00
66.00
41.00
Total Expenses
21,625.00
21,625.00
13,879.00
10,337.00
8,676.00
Net Income from Continuing & Discontinued Operation
-3,830.00
-3,830.00
-2,406.00
-871.00
-2,057.00
Normalized Income
-2,819.24
-2,819.24
-1,577.72
-717.21
-1,710.15
Interest Income
92.00
92.00
35.00
3.00
13.00
Interest Expense
113.00
113.00
136.00
164.00
62.00
Net Interest Income
-21.00
-21.00
-101.00
-161.00
-49.00
EBIT
-4,112.00
-4,112.00
-3,312.00
-1,014.00
-2,672.00
EBITDA
-3,714.00
-3,714.00
-2,823.00
-398.00
-2,045.00
Reconciled Cost of Revenue
13,117.00
13,117.00
7,518.00
4,554.00
3,334.00
Reconciled Depreciation
398.00
398.00
489.00
616.00
627.00
Net Income from Continuing Operation Net Minority Interest
-3,830.00
-3,830.00
-2,406.00
-871.00
-2,057.00
Total Unusual Items Excluding Goodwill
-1,115.00
-1,115.00
-1,187.00
-208.00
-461.00
Total Unusual Items
-1,115.00
-1,115.00
-1,187.00
-208.00
-461.00
Normalized EBITDA
-2,599.00
-2,599.00
-1,636.00
-190.00
-1,584.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-104.24
-104.24
-358.72
-54.21
-114.15
3/31/2021 - 12/7/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade