Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.2800
+0.0200
+(0.88%)
At close: February 21 at 8:17:50 AM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,016,811
2,016,811
1,417,840
1,324,672
1,173,083
Cost of Revenue
200,301
200,301
165,405
122,259
96,970
Gross Profit
1,816,510
1,816,510
1,252,435
1,202,413
1,076,113
Operating Expense
1,718,133
1,718,133
1,182,671
1,133,707
1,040,124
Operating Income
98,377
98,377
69,764
68,706
35,989
Net Non Operating Interest Income Expense
-50,431
-50,431
-19,694
-21,371
-17,416
Other Income Expense
23,374
23,374
-16,705
17,139
30,416
Pretax Income
71,320
71,320
33,365
64,474
48,989
Tax Provision
13,314
13,314
12,366
11,564
11,188
Net Income Common Stockholders
58,006
58,006
20,999
52,910
37,798
Basic EPS
0.21
--
0.09
0.24
0.17
Diluted EPS
0.21
--
0.09
0.24
0.17
Basic Average Shares
270,152.6040
--
231,410.4320
221,334.2720
221,334.2720
Diluted Average Shares
271,056.0750
--
233,322.2220
221,334.2720
221,334.2720
Net Income from Continuing & Discontinued Operation
58,006
58,006
20,999
52,910
37,798
Normalized Income
58,006
58,006
20,999
52,910
40,526.4561
Interest Income
3,687
3,687
2,639
136
219
Interest Expense
54,118
54,118
22,333
21,507
17,635
Net Interest Income
-50,431
-50,431
-19,694
-21,371
-17,416
EBIT
125,438
125,438
55,698
85,981
66,624
EBITDA
268,722
268,722
133,107
185,256
160,981
Reconciled Cost of Revenue
200,301
200,301
165,405
122,259
96,970
Reconciled Depreciation
143,284
143,284
77,409
99,275
94,357
Net Income from Continuing Operation Net Minority Interest
58,006
58,006
20,999
52,910
37,798
Total Unusual Items Excluding Goodwill
-12,425
--
--
--
-3,536
Total Unusual Items
-12,425
--
--
--
-3,536
Normalized EBITDA
268,722
268,722
133,107
185,256
164,517
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
--
-807.5439
6/30/2021 - 5/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade