0.1600
+0.0100
+(6.67%)
At close: April 17 at 3:59:23 PM EDT
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
28,285.2000
28,285.2000
28,888.4100
32,982.9760
33,466.0630
Cost of Revenue
17,135.4340
17,135.4340
15,487.2640
14,172.9910
15,418.7170
Gross Profit
11,149.7660
11,149.7660
13,401.1460
18,809.9850
18,047.3460
Operating Expense
9,677.7380
9,677.7380
9,445.9080
9,055.1740
8,807.3990
Operating Income
1,472.0280
1,472.0280
3,955.2380
9,754.8110
9,239.9470
Net Non Operating Interest Income Expense
-35.2100
-35.2100
-456.6910
-1,307.5300
-5,152.4660
Other Income Expense
-1,178.1610
-1,178.1610
692.7610
8,684.7600
-5,720.9200
Pretax Income
258.6570
258.6570
4,191.3080
17,132.0410
-1,633.4390
Tax Provision
3,482.1250
3,482.1250
2,809.7680
4,934.4670
2,968.1330
Net Income Common Stockholders
-3,305.2850
-3,305.2850
293.2110
9,954.9300
-7,829.6280
Diluted NI Available to Com Stockholders
-3,305.2850
-3,305.2850
293.2110
9,954.9300
-7,829.6280
Basic EPS
-0.03
-0.03
0.00
0.09
-0.07
Diluted EPS
-0.03
-0.03
0.00
0.09
-0.07
Basic Average Shares
120,047.8140
120,047.8140
120,047.8140
118,308.5840
104,841.5400
Diluted Average Shares
122,880.9070
120,047.8140
122,880.9070
121,141.6770
104,841.5400
Total Operating Income as Reported
1,472.0280
1,472.0280
3,955.2380
9,754.8110
9,239.9470
Rent Expense Supplemental
633.8400
633.8400
591.3750
591.3760
549.0310
Total Expenses
26,813.1720
26,813.1720
24,933.1720
23,228.1650
24,226.1160
Interest Expense
35.2100
35.2100
456.6910
1,307.5300
5,152.4660
Net Interest Income
-35.2100
-35.2100
-456.6910
-1,307.5300
-5,152.4660
Net Income from Continuing & Discontinued Operation
-3,305.2850
-3,305.2850
293.2110
9,954.9300
-7,829.6280
Normalized Income
-2,236.0145
-2,236.0145
948.4858
6,091.4754
-370.7687
EBIT
293.8670
293.8670
4,647.9990
18,439.5710
3,519.0270
EBITDA
2,183.1830
2,627.5840
6,981.7160
20,719.2600
5,789.5530
Reconciled Cost of Revenue
16,655.0940
16,210.6930
14,518.5650
13,173.7480
14,469.8770
Reconciled Depreciation
1,889.3160
2,333.7170
2,333.7170
2,279.6890
2,270.5260
Net Income from Continuing Operation Net Minority Interest
-3,223.4680
-3,223.4680
1,381.5400
12,197.5740
-4,601.5720
Total Unusual Items Excluding Goodwill
-1,161.7100
-1,161.7100
721.7570
8,576.2900
-5,756.1950
Total Unusual Items
-1,161.7100
-1,161.7100
721.7570
8,576.2900
-5,756.1950
Normalized EBITDA
3,344.8930
3,789.2940
6,259.9590
12,142.9700
11,545.7480
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-174.2565
-174.2565
288.7028
2,470.1914
-1,525.3917
1/31/2021 - 6/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VEXTF Vext Science, Inc.
0.0905
-7.18%
VREOF Vireo Growth Inc.
0.3860
-1.03%
LOWLF Lowell Farms Inc.
0.0120
0.00%
GRUSF Grown Rogue International Inc.
0.4100
-4.65%
BMMJ Body and Mind Inc.
0.0100
0.00%
TSNDF TerrAscend Corp.
0.2840
+11.37%
AAWH Ascend Wellness Holdings, Inc.
0.3200
+9.22%
AVCNF Avicanna Inc.
0.1740
0.00%
FFNTF 4Front Ventures Corp.
0.0020
+25.00%
AYRWF Ayr Wellness Inc.
0.1720
+12.42%