92.72
+2.52
+(2.79%)
At close: April 17 at 9:47:27 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,107,100
6,107,100
5,867,900
5,375,600
5,190,100
Cost of Revenue
3,317,000
3,317,000
3,279,400
3,125,600
2,926,600
Gross Profit
2,790,100
2,790,100
2,588,500
2,250,000
2,263,500
Operating Expense
1,625,900
1,625,900
1,531,100
1,652,200
1,184,400
Operating Income
1,164,200
1,164,200
1,057,400
597,800
1,079,100
Net Non Operating Interest Income Expense
-68,700
-68,700
-110,900
-89,600
-54,500
Other Income Expense
-339,200
-339,200
20,900
15,100
7,100
Pretax Income
756,300
756,300
967,400
523,300
1,031,700
Tax Provision
171,000
171,000
211,800
109,400
204,200
Net Income Common Stockholders
585,300
585,300
755,600
413,900
827,500
Diluted NI Available to Com Stockholders
585,300
585,300
755,600
413,900
827,500
Basic EPS
2.39
--
3.09
1.70
3.38
Diluted EPS
2.37
--
3.05
1.68
3.32
Basic Average Shares
244,400
--
244,900
242,900
244,900
Diluted Average Shares
246,900
--
247,600
246,300
249,600
Total Operating Income as Reported
807,100
807,100
1,057,400
597,800
1,079,100
Total Expenses
4,942,900
4,942,900
4,810,500
4,777,800
4,111,000
Net Income from Continuing & Discontinued Operation
585,300
585,300
755,600
413,900
827,500
Normalized Income
861,695.40
861,695.40
755,600
413,900
827,500
Interest Income
26,300
26,300
--
--
--
Interest Expense
95,000
95,000
110,900
89,600
54,500
Net Interest Income
-68,700
-68,700
-110,900
-89,600
-54,500
EBIT
851,300
851,300
1,078,300
612,900
1,086,200
EBITDA
1,090,400
1,090,400
1,303,500
831,900
1,305,300
Reconciled Cost of Revenue
3,317,000
3,317,000
3,279,400
3,125,600
2,926,600
Reconciled Depreciation
239,100
239,100
225,200
219,000
219,100
Net Income from Continuing Operation Net Minority Interest
585,300
585,300
755,600
413,900
827,500
Total Unusual Items Excluding Goodwill
-357,100
-357,100
--
3,800
--
Total Unusual Items
-357,100
-357,100
--
3,800
--
Normalized EBITDA
1,447,500
1,447,500
1,303,500
831,900
1,305,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-80,704.60
-80,704.60
--
--
--
12/31/2021 - 7/24/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade