Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
16.22
+16.22
(0.00%)
As of March 7 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,784,000
9,784,000
9,806,000
8,928,000
6,353,000
Cost of Revenue
3,063,000
3,063,000
3,240,000
3,166,000
2,034,000
Gross Profit
6,721,000
6,721,000
6,566,000
5,762,000
4,319,000
Operating Expense
248,000
248,000
476,000
270,000
174,000
Operating Income
6,473,000
6,473,000
6,090,000
5,492,000
4,145,000
Net Non Operating Interest Income Expense
-2,083,000
-2,083,000
-2,162,000
-1,531,000
-845,000
Pretax Income
2,761,000
2,761,000
-14,608,000
2,237,000
11,869,000
Tax Provision
404,000
404,000
-3,016,000
487,000
41,000
Net Income Common Stockholders
2,357,000
2,357,000
-11,592,000
1,750,000
11,828,000
Diluted NI Available to Com Stockholders
2,357,000
2,357,000
-11,592,000
1,750,000
11,828,000
Basic EPS
-25.72
9.58
-51.36
8.88
70.24
Diluted EPS
-25.72
9.58
-51.36
8.88
70.24
Basic Average Shares
246,333.75
246,257.50
225,688.50
196,924.50
168,394.01
Diluted Average Shares
246,333.75
246,257.50
225,688.50
196,924.50
168,394.01
Total Operating Income as Reported
6,786,000
6,786,000
6,566,000
5,838,000
4,346,000
Rent Expense Supplemental
813,000
813,000
857,000
810,000
444,000
Total Expenses
3,311,000
3,311,000
3,716,000
3,436,000
2,208,000
Net Income from Continuing & Discontinued Operation
2,357,000
2,357,000
-11,592,000
1,750,000
11,828,000
Normalized Income
2,324,751.54
2,324,751.54
-9,754,702.08
479,897.18
11,841,625.24
Interest Income
50,000
50,000
39,000
--
2,000
Interest Expense
2,079,000
2,079,000
2,149,000
1,492,000
847,000
Net Interest Income
-2,083,000
-2,083,000
-2,162,000
-1,531,000
-845,000
EBIT
4,840,000
4,840,000
-12,459,000
3,729,000
12,716,000
EBITDA
4,840,000
4,840,000
-12,459,000
3,889,000
12,855,000
Reconciled Cost of Revenue
3,063,000
3,063,000
3,240,000
3,166,000
2,034,000
Reconciled Depreciation
--
--
183,000
160,000
139,000
Net Income from Continuing Operation Net Minority Interest
2,357,000
2,357,000
-11,592,000
1,750,000
11,828,000
Total Unusual Items Excluding Goodwill
258,000
258,000
-1,718,000
2,186,000
181,000
Total Unusual Items
446,000
446,000
-1,244,000
2,626,000
375,000
Normalized EBITDA
4,394,000
4,394,000
-11,215,000
1,263,000
12,480,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
37,751.54
37,751.54
-354,702.08
475,897.18
625.24
12/31/2021 - 10/9/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade