0.0320
0.0000
(0.00%)
At close: January 17 at 9:16:03 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,108.0000
37,107.0000
39,369.0000
20,764.0000
29,759.0000
Cost of Revenue
25,316.0000
25,080.0000
22,465.0000
12,038.0000
13,208.0000
Gross Profit
12,792.0000
12,027.0000
16,904.0000
8,726.0000
16,551.0000
Operating Expense
113,275.0000
122,426.0000
37,067.0000
35,850.0000
33,864.0000
Operating Income
-100,483.0000
-110,399.0000
-20,163.0000
-27,124.0000
-17,313.0000
Net Non Operating Interest Income Expense
-163,252.0000
-16,698.0000
25,449.0000
5,615.0000
7,511.0000
Pretax Income
-83,233.0000
389.0000
-17,624.0000
-38,095.0000
46,554.0000
Tax Provision
-6,684.0000
-791.0000
-1,395.0000
-7,504.0000
1,508.0000
Net Income Common Stockholders
-66,586.0000
11,751.0000
-16,229.0000
-30,591.0000
45,046.0000
Diluted NI Available to Com Stockholders
-66,586.0000
11,751.0000
-16,229.0000
-30,591.0000
45,046.0000
Basic EPS
-0.14
0.02
-0.03
-0.06
0.09
Diluted EPS
-0.14
0.02
-0.03
-0.06
0.09
Basic Average Shares
477,315.3500
477,315.3500
477,315.3500
477,315.3500
477,315.3500
Diluted Average Shares
477,315.3500
477,315.3500
477,315.3500
477,315.3500
477,315.3500
Total Operating Income as Reported
--
-110,226.0000
-201,099.0000
-27,089.0000
-16,083.0000
Total Expenses
138,591.0000
147,506.0000
59,532.0000
47,888.0000
47,072.0000
Net Income from Continuing & Discontinued Operation
-66,586.0000
11,751.0000
-16,229.0000
-30,591.0000
45,046.0000
Normalized Income
-66,586.0000
11,751.0000
146,564.7031
-30,591.0000
45,046.0000
Interest Income
-139,628.0000
26,980.0000
26,474.0000
6,765.0000
8,133.0000
Interest Expense
29,241.0000
49,295.0000
1,056.0000
1,299.0000
622.0000
Net Interest Income
-163,252.0000
-16,698.0000
25,449.0000
5,615.0000
7,511.0000
EBIT
-53,992.0000
49,684.0000
-16,568.0000
-36,796.0000
47,176.0000
EBITDA
-642.0000
98,852.0000
-15,303.0000
-35,740.0000
48,201.0000
Reconciled Cost of Revenue
25,316.0000
25,080.0000
22,465.0000
12,038.0000
13,208.0000
Reconciled Depreciation
53,350.0000
49,168.0000
1,265.0000
1,056.0000
1,025.0000
Net Income from Continuing Operation Net Minority Interest
-66,586.0000
11,751.0000
-16,229.0000
-30,591.0000
45,046.0000
Total Unusual Items Excluding Goodwill
--
--
-176,787.0000
--
--
Total Unusual Items
--
--
-176,787.0000
--
--
Normalized EBITDA
-642.0000
98,852.0000
161,484.0000
-35,740.0000
48,201.0000
Tax Rate for Calcs
0.0001
0.0002
0.0001
0.0002
0.0000
Tax Effect of Unusual Items
--
--
-13,993.2969
--
--
12/31/2020 - 12/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade