0.3000
-0.1510
(-33.48%)
At close: April 17 at 4:00:01 PM EDT
0.3557
+0.06
+(18.57%)
After hours: April 17 at 7:52:05 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
51,119
51,119
90,937
83,956
56,033
Cost of Revenue
26,503
26,503
80,669
60,667
55,999
Gross Profit
24,616
24,616
10,268
23,289
34
Operating Expense
37,929
37,929
38,845
31,738
22,143
Operating Income
-13,313
-13,313
-28,577
-8,449
-22,109
Net Non Operating Interest Income Expense
-5,064
-5,064
-4,367
-877
-711
Other Income Expense
-3,093
-3,093
5,350
23,277
1,653
Pretax Income
-21,470
-21,470
-27,594
13,951
-21,167
Net Income Common Stockholders
-19,695
-19,695
-12,615
2,110
-698
Diluted NI Available to Com Stockholders
-19,695
-19,695
-12,615
2,110
-698
Basic EPS
-0.90
--
-0.63
0.11
-0.04
Diluted EPS
-0.90
--
-0.63
0.10
-0.04
Basic Average Shares
21,986
--
20,087
19,567
19,654
Diluted Average Shares
21,986
--
20,087
21,308
21,473
Total Expenses
64,432
64,432
119,514
92,405
78,142
Net Income from Continuing & Discontinued Operation
-19,777
-19,777
-12,703
2,020
-698
Normalized Income
-19,777
-19,777
-17,679
-20,931
-698
Interest Income
360
360
350
178
1
Interest Expense
5,424
5,424
4,717
1,055
712
Net Interest Income
-5,064
-5,064
-4,367
-877
-711
EBIT
-16,046
-16,046
-22,877
15,006
-20,455
EBITDA
-9,873
-9,873
-11,992
24,343
-9,970
Reconciled Cost of Revenue
20,923
20,923
70,334
51,388
45,597
Reconciled Depreciation
6,173
6,173
10,885
9,337
10,485
Net Income from Continuing Operation Net Minority Interest
-19,777
-19,777
-12,703
2,020
-698
Total Unusual Items Excluding Goodwill
--
--
4,976
22,951
--
Total Unusual Items
--
--
4,976
22,951
--
Normalized EBITDA
-9,873
-9,873
-16,968
1,392
-9,970
12/31/2021 - 5/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HPH Highest Performances Holdings Inc.
6.56
+22.39%
BFK BlackRock Municipal Income Trust
9.55
+0.42%
BENF Beneficient
0.2690
-6.11%
SNTX Suntex Enterprises, Inc.
0.0014
0.00%
AHFCF Flow Capital Corp.
0.5200
0.00%
ZTMUF Zimtu Capital Corp.
0.0100
0.00%
14D.DE tokentus investment AG
1.0700
0.00%
PLRRF Polar Capital Holdings Plc
5.98
0.00%
MONTF Montfort Capital Corp.
0.0194
-32.64%
IBC.AX Ironbark Capital Limited
0.4250
0.00%