2.2200
+0.0300
+(1.37%)
At close: January 16 at 4:03:37 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
216,489.0000
216,489.0000
222,105.0000
200,122.0000
186,972.0000
Cost of Revenue
82,499.0000
82,499.0000
85,628.0000
70,030.0000
69,643.0000
Gross Profit
133,990.0000
133,990.0000
136,477.0000
130,092.0000
117,329.0000
Operating Expense
11,637.0000
11,637.0000
12,068.0000
10,680.0000
10,451.0000
Operating Income
122,353.0000
122,353.0000
124,409.0000
119,412.0000
106,878.0000
Net Non Operating Interest Income Expense
-32,380.0000
-32,380.0000
-24,387.0000
-21,736.0000
-17,894.0000
Pretax Income
-58,377.0000
-58,377.0000
55,700.0000
124,912.0000
96,537.0000
Tax Provision
15,522.0000
15,522.0000
13,751.0000
28,309.0000
17,174.0000
Net Income Common Stockholders
-76,225.0000
-76,225.0000
39,628.0000
96,359.0000
79,363.0000
Diluted NI Available to Com Stockholders
-76,225.0000
-76,225.0000
39,628.0000
96,359.0000
79,363.0000
Basic EPS
-0.14
-0.14
0.07
0.17
0.16
Diluted EPS
-0.14
-0.14
0.07
0.17
0.16
Basic Average Shares
562,392.0000
562,392.0000
562,060.0000
551,233.0000
511,216.0000
Diluted Average Shares
562,392.0000
562,392.0000
562,060.0000
551,233.0000
511,216.0000
Total Expenses
94,136.0000
94,136.0000
97,696.0000
80,710.0000
80,094.0000
Net Income from Continuing & Discontinued Operation
-73,899.0000
-73,899.0000
41,949.0000
96,603.0000
79,363.0000
Normalized Income
-69,167.1700
-69,167.1700
29,360.5344
95,961.8776
79,903.9413
Interest Income
7,131.0000
7,131.0000
281.0000
1.0000
1.0000
Interest Expense
35,049.0000
35,049.0000
19,996.0000
17,739.0000
13,911.0000
Net Interest Income
-32,380.0000
-32,380.0000
-24,387.0000
-21,736.0000
-17,894.0000
EBIT
-23,328.0000
-23,328.0000
75,696.0000
142,651.0000
110,448.0000
EBITDA
-23,328.0000
-23,328.0000
75,696.0000
142,651.0000
110,448.0000
Reconciled Cost of Revenue
82,499.0000
82,499.0000
85,628.0000
70,030.0000
69,643.0000
Net Income from Continuing Operation Net Minority Interest
-73,899.0000
-73,899.0000
41,949.0000
96,603.0000
79,363.0000
Total Unusual Items Excluding Goodwill
-5,701.0000
-5,701.0000
16,715.0000
829.0000
-658.0000
Total Unusual Items
-5,701.0000
-5,701.0000
16,715.0000
829.0000
-658.0000
Normalized EBITDA
-17,627.0000
-17,627.0000
58,981.0000
141,822.0000
111,106.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-969.1700
-969.1700
4,126.5344
187.8776
-117.0587
12/31/2020 - 4/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
Q5T.SI Far East Hospitality Trust
0.6100
0.00%
5235SS.KL KLCC Property Holdings Berhad
8.00
-0.74%
0435.HK SUNLIGHT REIT
1.830
+0.55%
HMN.SI CapitaLand Ascott Trust
0.8900
+1.71%
JYEU.SI Lendlease Global Commercial REIT
0.5450
+0.93%
T82U.SI Suntec Real Estate Investment Trust
1.2400
+0.81%
VICI VICI Properties Inc.
29.28
+1.81%