97.80
+1.30
+(1.35%)
At close: April 14 at 5:32:14 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
860,115
860,115
805,692
761,887
719,878
Cost of Revenue
182,897
182,897
182,985
177,707
159,142
Gross Profit
677,218
677,218
622,707
584,180
560,736
Operating Expense
587,046
587,046
534,899
503,681
485,104
Operating Income
90,172
90,172
87,808
80,499
75,632
Net Non Operating Interest Income Expense
34
34
-1,434
-1,499
-1,430
Pretax Income
86,856
86,856
87,917
74,804
72,726
Tax Provision
26,785
26,785
28,302
23,748
23,826
Net Income Common Stockholders
60,071
60,071
57,313
51,065
48,900
Diluted NI Available to Com Stockholders
60,071
60,071
57,313
51,065
48,900
Basic EPS
8.78
8.64
8.10
7.20
6.77
Diluted EPS
8.78
8.63
8.10
7.19
6.72
Basic Average Shares
6,955.16
6,950.90
7,071.35
7,089.07
7,226.60
Diluted Average Shares
6,955.16
6,962.18
7,079.82
7,105.82
7,272.46
Rent Expense Supplemental
13,795
13,795
12,632
12,705
12,468
Total Expenses
769,943
769,943
717,884
681,388
644,246
Net Income from Continuing & Discontinued Operation
60,071
60,071
57,313
51,065
48,900
Normalized Income
61,215.57
61,215.57
60,509.96
51,973.27
49,732.50
Interest Income
1,656
1,656
512
43
75
Interest Expense
177
177
458
448
1,505
Net Interest Income
34
34
-1,434
-1,499
-1,430
EBIT
87,033
87,033
88,375
75,252
74,231
EBITDA
142,652
142,652
142,205
128,486
126,659
Reconciled Cost of Revenue
182,897
182,897
182,985
177,707
159,142
Reconciled Depreciation
55,619
55,619
53,830
53,234
52,428
Net Income from Continuing Operation Net Minority Interest
60,071
60,071
59,615
51,056
48,900
Total Unusual Items Excluding Goodwill
-1,654
-1,654
-1,320
-1,343
-1,237
Total Unusual Items
-1,654
-1,654
-1,320
-1,343
-1,237
Normalized EBITDA
144,306
144,306
143,525
129,829
127,896
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-509.43
-509.43
-425.04
-425.73
-404.50
12/31/2021 - 9/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade