8,130.00
+110.00
+(1.37%)
At close: January 10 at 4:59:55 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,726,348,000.00
2,059,101,000.00
2,270,728,000.00
828,831,000.00
455,234,000.00
Cost of Revenue
469,122,000.00
548,018,000.00
596,894,000.00
223,669,000.00
114,294,000.00
Gross Profit
1,257,226,000.00
1,511,083,000.00
1,673,834,000.00
605,162,000.00
340,940,000.00
Operating Expense
1,355,190,000.00
1,660,459,000.00
2,493,785,000.00
595,929,000.00
306,336,000.00
Operating Income
-97,964,000.00
-149,376,000.00
-819,951,000.00
9,233,000.00
34,604,000.00
Net Non Operating Interest Income Expense
-142,097,000.00
-4,425,000.00
-45,808,000.00
-47,619,000.00
-27,469,000.00
Pretax Income
752,406,000.00
-585,073,000.00
-608,017,000.00
84,879,000.00
3,591,000.00
Tax Provision
318,267,000.00
-338,244,000.00
-82,495,000.00
64,909,000.00
12,457,000.00
Net Income Common Stockholders
164,678,000.00
-99,525,000.00
-313,600,000.00
7,203,000.00
-4,545,000.00
Diluted NI Available to Com Stockholders
164,678,000.00
-99,525,000.00
-313,600,000.00
7,203,000.00
-4,545,000.00
Basic EPS
911.58
-551.00
-557.48
20.47
-16.67
Diluted EPS
911.58
-551.00
-557.48
20.47
-16.67
Basic Average Shares
180,642.58
180,642.58
180,641.46
180,654.62
180,623.88
Diluted Average Shares
180,642.58
180,642.58
180,641.46
180,654.62
180,623.88
Total Operating Income as Reported
-206,464,000.00
-123,981,000.00
-798,224,000.00
-5,967,000.00
30,285,000.00
Rent Expense Supplemental
14,888,000.00
12,037,000.00
12,955,000.00
5,359,000.00
3,022,000.00
Total Expenses
1,824,312,000.00
2,208,477,000.00
3,090,679,000.00
819,598,000.00
420,630,000.00
Net Income from Continuing & Discontinued Operation
164,678,000.00
-99,525,000.00
-313,600,000.00
7,203,000.00
-4,545,000.00
Normalized Income
128,134,350.00
-267,470,461.60
-393,208,533.70
-6,759,000.00
-3,843,600.00
Interest Income
11,040,000.00
15,448,000.00
6,406,000.00
--
--
Interest Expense
55,157,000.00
58,478,000.00
46,559,000.00
34,671,000.00
22,683,000.00
Net Interest Income
-142,097,000.00
-4,425,000.00
-45,808,000.00
-47,619,000.00
-27,469,000.00
EBIT
807,563,000.00
-526,595,000.00
-561,458,000.00
119,550,000.00
26,274,000.00
EBITDA
1,364,560,000.00
177,494,000.00
858,946,000.00
381,080,000.00
150,351,000.00
Reconciled Cost of Revenue
469,122,000.00
548,018,000.00
596,894,000.00
223,669,000.00
114,294,000.00
Reconciled Depreciation
556,997,000.00
704,089,000.00
775,857,000.00
261,530,000.00
124,077,000.00
Net Income from Continuing Operation Net Minority Interest
164,678,000.00
-99,525,000.00
-313,600,000.00
7,203,000.00
-4,545,000.00
Total Unusual Items Excluding Goodwill
56,221,000.00
252,019,000.00
121,299,000.00
18,616,000.00
-1,002,000.00
Total Unusual Items
56,221,000.00
252,019,000.00
121,299,000.00
18,616,000.00
-1,002,000.00
Normalized EBITDA
1,308,339,000.00
-74,525,000.00
737,647,000.00
362,464,000.00
151,353,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
19,677,350.00
84,073,538.40
41,690,466.30
4,654,000.00
-300,600.00
12/31/2020 - 8/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade