22.32
-0.68
(-2.98%)
At close: March 3 at 9:05:52 PM GMT+1
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
25,021,000
25,021,000
21,593,000
12,169,000
1,908,000
Cost of Revenue
15,638,000
15,638,000
14,317,000
11,757,000
4,655,000
Gross Profit
9,383,000
9,383,000
7,276,000
412,000
-2,747,000
Operating Expense
5,809,000
5,809,000
5,320,000
4,790,000
4,118,000
Operating Income
3,574,000
3,574,000
1,956,000
-4,378,000
-6,865,000
Net Non Operating Interest Income Expense
-1,662,000
-1,662,000
-1,833,000
-1,535,000
-1,589,000
Other Income Expense
4,000
4,000
-186,000
-166,000
-1,069,000
Pretax Income
1,915,000
1,915,000
-62,000
-6,080,000
-9,522,000
Tax Provision
-1,000
-1,000
13,000
14,000
-21,000
Net Income Common Stockholders
1,916,000
1,916,000
-74,000
-6,093,000
-9,501,000
Diluted NI Available to Com Stockholders
1,916,000
1,916,000
-74,000
-6,093,000
-9,501,000
Basic EPS
1.50
1.50
-0.06
-5.16
-8.46
Diluted EPS
1.44
1.44
-0.06
-5.16
-8.46
Basic Average Shares
1,274,000
1,274,000
1,262,000
1,180,000
1,123,000
Diluted Average Shares
1,398,000
1,398,000
1,262,000
1,180,000
1,123,000
Total Operating Income as Reported
3,574,000
3,574,000
1,956,000
-4,379,000
-7,089,000
Total Expenses
21,447,000
21,447,000
19,637,000
16,547,000
8,773,000
Net Income from Continuing & Discontinued Operation
1,916,000
1,916,000
-74,000
-6,093,000
-9,501,000
Normalized Income
1,978,410
1,978,410
13,690
-6,092,210
-8,606,976.06
Interest Income
93,000
93,000
233,000
74,000
12,000
Interest Expense
1,755,000
1,755,000
2,066,000
1,609,000
1,601,000
Net Interest Income
-1,662,000
-1,662,000
-1,833,000
-1,535,000
-1,589,000
EBIT
3,670,000
3,670,000
2,004,000
-4,471,000
-7,921,000
EBITDA
6,227,000
6,227,000
4,374,000
-2,196,000
-5,688,000
Reconciled Cost of Revenue
15,638,000
15,638,000
14,317,000
11,757,000
4,655,000
Reconciled Depreciation
2,557,000
2,557,000
2,370,000
2,275,000
2,233,000
Net Income from Continuing Operation Net Minority Interest
1,916,000
1,916,000
-74,000
-6,093,000
-9,501,000
Total Unusual Items Excluding Goodwill
-79,000
-79,000
-111,000
-1,000
-896,000
Total Unusual Items
-79,000
-79,000
-111,000
-1,000
-896,000
Normalized EBITDA
6,306,000
6,306,000
4,485,000
-2,195,000
-4,792,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,590
-16,590
-23,310
-210
-1,976.06
11/30/2021 - 6/3/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade