15.12
+0.39
+(2.65%)
At close: 5:35:11 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
Total Revenue
1,561,932
1,561,932
987,966
Cost of Revenue
410,119
410,119
459,193
Gross Profit
1,151,813
1,151,813
528,773
Operating Expense
178,271
178,271
60,942
Operating Income
973,542
973,542
467,831
Net Non Operating Interest Income Expense
-40,157
-40,157
-20,463
Pretax Income
308,466
308,466
312,483
Tax Provision
350
350
9,769
Net Income Common Stockholders
225,295
225,295
280,493
Diluted NI Available to Com Stockholders
225,295
225,295
280,493
Basic EPS
0.24
--
0.28
Diluted EPS
0.24
--
0.28
Basic Average Shares
946,523
--
1,000,000
Diluted Average Shares
946,523
--
1,000,000
Total Operating Income as Reported
348,623
348,623
332,946
Total Expenses
588,390
588,390
520,135
Net Income from Continuing & Discontinued Operation
225,295
225,295
280,493
Normalized Income
846,320.55
846,320.55
416,688.77
Interest Income
12,878
12,878
10,788
Interest Expense
50,173
50,173
29,519
Net Interest Income
-40,157
-40,157
-20,463
EBIT
358,639
358,639
342,002
EBITDA
483,672
483,672
367,993
Reconciled Cost of Revenue
410,119
410,119
459,193
Reconciled Depreciation
125,033
125,033
25,991
Net Income from Continuing Operation Net Minority Interest
225,295
225,295
280,493
Total Unusual Items Excluding Goodwill
-621,731
-621,731
-140,591
Total Unusual Items
-621,731
-621,731
-140,591
Normalized EBITDA
1,105,403
1,105,403
508,584
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-705.45
-705.45
-4,395.23
12/31/2023 - 4/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EQT.ST EQT AB (publ)
262.20
+5.22%
BPT.L Bridgepoint Group plc
251.80
+2.61%
ANTIN.PA Antin Infrastructure Partners SAS
9.79
+4.15%
HAL.AS HAL Trust
114.60
+1.60%
TPG TPG Inc.
44.52
-0.16%
CVCG.L CVC Income & Growth Limited
118.50
0.00%
PHLL.L Petershill Partners plc
206.50
+2.74%
PGHN.SW Partners Group Holding AG
1,055.50
+3.38%
RF.PA Eurazeo SE
57.95
+3.95%
III.L 3i Group plc
3,904.00
+1.51%