9.90
-0.48
(-4.58%)
As of 8:02:47 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,972,000.00
21,996,000.00
22,989,000.00
20,444,000.00
5,354,000.00
Cost of Revenue
19,461,000.00
20,605,000.00
20,471,000.00
15,910,000.00
5,102,000.00
Gross Profit
511,000.00
1,391,000.00
2,518,000.00
4,534,000.00
252,000.00
Operating Expense
546,000.00
577,000.00
575,000.00
502,000.00
304,000.00
Operating Income
-35,000.00
814,000.00
1,943,000.00
4,032,000.00
-52,000.00
Net Non Operating Interest Income Expense
-298,000.00
-289,000.00
-276,000.00
-337,000.00
-238,000.00
Other Income Expense
-148,000.00
72,000.00
129,000.00
108,000.00
97,000.00
Pretax Income
-481,000.00
597,000.00
1,796,000.00
3,803,000.00
-193,000.00
Tax Provision
-69,000.00
148,000.00
423,000.00
773,000.00
-111,000.00
Net Income Common Stockholders
-462,000.00
399,000.00
1,335,000.00
2,988,000.00
-122,000.00
Diluted NI Available to Com Stockholders
-462,000.00
399,000.00
1,335,000.00
2,988,000.00
-122,000.00
Basic EPS
-0.94
0.78
2.57
5.63
-0.32
Diluted EPS
-0.94
0.78
2.55
5.36
-0.32
Basic Average Shares
484,500.00
510,000.00
519,455.25
530,728.24
378,663.00
Diluted Average Shares
484,750.00
511,000.00
523,529.41
557,462.69
378,663.00
Total Operating Income as Reported
-391,000.00
677,000.00
1,939,000.00
4,012,000.00
-142,000.00
Total Expenses
20,007,000.00
21,182,000.00
21,046,000.00
16,412,000.00
5,406,000.00
Interest Expense
298,000.00
289,000.00
276,000.00
337,000.00
238,000.00
Net Interest Income
-298,000.00
-289,000.00
-276,000.00
-337,000.00
-238,000.00
Net Income from Continuing & Discontinued Operation
-462,000.00
399,000.00
1,335,000.00
2,988,000.00
-122,000.00
Normalized Income
-126,945.95
500,750.00
1,392,830.00
3,071,047.86
-152,200.00
EBIT
-183,000.00
886,000.00
2,072,000.00
4,140,000.00
45,000.00
EBITDA
745,000.00
1,859,000.00
3,106,000.00
5,037,000.00
353,000.00
Reconciled Cost of Revenue
19,461,000.00
20,605,000.00
20,471,000.00
15,910,000.00
5,102,000.00
Reconciled Depreciation
928,000.00
973,000.00
1,034,000.00
897,000.00
308,000.00
Net Income from Continuing Operation Net Minority Interest
-461,000.00
398,000.00
1,332,000.00
2,985,000.00
-123,000.00
Total Unusual Items Excluding Goodwill
-390,000.00
-137,000.00
-79,000.00
-108,000.00
40,000.00
Total Unusual Items
-390,000.00
-137,000.00
-79,000.00
-108,000.00
40,000.00
Normalized EBITDA
1,135,000.00
1,996,000.00
3,185,000.00
5,145,000.00
313,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-55,945.95
-34,250.00
-18,170.00
-21,952.14
10,800.00
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade