As of 11:30 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
51,775.0000
56,889.0000
78,043.0000
71,261.0000
39,621.0000
Cost of Revenue
26,717.0000
35,553.0000
51,536.0000
36,673.0000
15,418.0000
Gross Profit
25,058.0000
21,336.0000
26,507.0000
34,588.0000
24,203.0000
Operating Expense
39,278.0000
46,837.0000
78,188.0000
87,067.0000
63,003.0000
Operating Income
-14,220.0000
-25,501.0000
-51,681.0000
-52,479.0000
-38,800.0000
Net Non Operating Interest Income Expense
2,118.0000
1,272.0000
176.0000
486.0000
500.0000
Other Income Expense
-2,524.0000
-24,161.0000
955.0000
14,718.0000
-10,120.0000
Pretax Income
-14,626.0000
-48,390.0000
-50,550.0000
-37,275.0000
-48,420.0000
Tax Provision
161.0000
506.0000
367.0000
360.0000
179.0000
Net Income Common Stockholders
-14,787.0000
-48,896.0000
-50,917.0000
-37,635.0000
-62,387.0000
Average Dilution Earnings
-8,859.0000
--
--
-15,182.0000
--
Diluted NI Available to Com Stockholders
-14,787.0000
-48,896.0000
-50,917.0000
-52,817.0000
-62,387.0000
Basic EPS
-0.28
-0.92
-0.96
-0.73
-3.30
Diluted EPS
-0.28
-0.92
-0.96
-1.02
-3.30
Basic Average Shares
53,734.7500
53,044.0000
52,787.0000
51,482.0000
18,931.4560
Diluted Average Shares
53,734.7500
53,044.0000
52,787.0000
51,789.0000
18,931.4560
Total Operating Income as Reported
-14,220.0000
-44,471.0000
-55,284.0000
-52,479.0000
-38,800.0000
Total Expenses
65,995.0000
82,390.0000
129,724.0000
123,740.0000
78,421.0000
Net Income from Continuing & Discontinued Operation
-14,787.0000
-48,896.0000
-50,917.0000
-37,635.0000
-48,599.0000
Normalized Income
-14,757.7700
-34,077.9700
-52,339.7900
-48,717.8600
-41,211.4000
Interest Income
--
1,272.0000
176.0000
486.0000
500.0000
Net Interest Income
2,118.0000
1,272.0000
176.0000
486.0000
500.0000
EBIT
-14,220.0000
-25,501.0000
-51,681.0000
-52,479.0000
-38,800.0000
EBITDA
5,859.0000
-2,100.0000
-11,691.0000
-23,986.0000
-28,714.0000
Reconciled Cost of Revenue
26,717.0000
35,553.0000
51,536.0000
36,673.0000
15,418.0000
Reconciled Depreciation
20,079.0000
23,401.0000
39,990.0000
28,493.0000
10,086.0000
Net Income from Continuing Operation Net Minority Interest
-14,787.0000
-48,896.0000
-50,917.0000
-37,635.0000
-48,599.0000
Total Unusual Items Excluding Goodwill
-37.0000
-18,757.0000
1,801.0000
15,182.0000
-10,120.0000
Total Unusual Items
-37.0000
-18,757.0000
1,801.0000
15,182.0000
-10,120.0000
Normalized EBITDA
5,896.0000
16,657.0000
-13,492.0000
-39,168.0000
-18,594.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-7.7700
-3,938.9700
378.2100
4,099.1400
-2,732.4000
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IHRT iHeartMedia, Inc.
2.3600
+3.05%
MDIA MediaCo Holding Inc.
1.2801
+0.01%
GTN Gray Television, Inc.
4.3950
+2.93%
TGNA TEGNA Inc.
18.60
-0.93%
FUBO fuboTV Inc.
1.6800
+4.35%
UA1N.F Urban One, Inc.
0.9250
+5.11%
PBSFY ProSiebenSat.1 Media SE
1.1800
-0.84%
MFEA.MC MFE-Mediaforeurope N.V.
2.7500
-4.18%
GTN-A Gray Television, Inc.
6.90
-5.35%
SGA Saga Communications, Inc.
12.61
-0.32%