0.7300
-0.0100
(-1.35%)
At close: 3:58:11 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
112,994
112,994
91,481
76,870
72,785
Cost of Revenue
42,167
--
--
42,167
--
Gross Profit
112,994
112,994
91,481
34,703
72,785
Operating Expense
110,510
110,510
95,104
40,034
75,620
Operating Income
2,484
2,484
-3,623
-5,331
-2,835
Net Non Operating Interest Income Expense
-2,213
-2,213
-1,063
-1,069
-1,006
Other Income Expense
3,929
3,929
6,682
14,696
13,404
Pretax Income
4,200
4,200
8,700
8,296
9,563
Tax Provision
801
801
1,211
941
2,479
Net Income Common Stockholders
1,104
1,104
5,100
5,112
4,938
Basic EPS
0.01
--
0.05
0.05
0.04
Diluted EPS
0.01
--
0.05
0.05
0.04
Basic Average Shares
128,086.7250
--
110,243.0250
111,610.2490
111,583.3100
Diluted Average Shares
131,428.5710
--
111,597.3740
111,859.9560
112,482.9160
Net Income from Continuing & Discontinued Operation
1,104
1,104
5,100
5,112
4,938
Normalized Income
1,515.1171
1,515.1171
6,325.7857
5,326.5504
4,957.2601
Interest Income
--
--
--
--
53
Interest Expense
2,213
2,213
1,063
1,069
1,059
Net Interest Income
-2,213
-2,213
-1,063
-1,069
-1,006
EBIT
6,413
6,413
9,763
9,365
10,622
EBITDA
14,465
14,465
16,467
15,822
16,132
Reconciled Cost of Revenue
42,167
--
--
42,167
--
Reconciled Depreciation
8,052
8,052
6,704
6,457
5,510
Net Income from Continuing Operation Net Minority Interest
1,104
1,104
5,100
5,112
4,938
Total Unusual Items Excluding Goodwill
-508
-508
-1,424
-242
-26
Total Unusual Items
-508
-508
-1,424
-242
-26
Normalized EBITDA
14,973
14,973
17,891
16,064
16,158
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
-96.8829
-96.8829
-198.2143
-27.4496
-6.7399
6/30/2021 - 12/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SSH.AX SSH Group Limited
0.1450
0.00%
CI1.AX Credit Intelligence Limited
0.1100
0.00%
EAX.AX Energy Action Limited
0.3700
0.00%
RBR.AX RBR Group Limited
0.0010
0.00%
STG.AX Straker Limited
0.5050
-8.18%
BOL.AX Boom Logistics Limited
1.4150
+3.66%
IPH.AX IPH Limited
4.5000
-0.44%
SIQ.AX Smartgroup Corporation Ltd
7.51
+0.27%
MAD.AX Mader Group Limited
5.88
+2.08%
BXB.AX Brambles Limited
20.90
-0.29%