Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0100
0.0000
(0.00%)
At close: April 4 at 8:31:22 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
110,499
110,499
63,010
204,540
1,779,654
Cost of Revenue
207,558
207,558
104,111
70,315
1,060,895
Gross Profit
-97,059
-97,059
-41,101
134,225
718,759
Operating Expense
108,021
108,021
95,580
162,633
247,430
Operating Income
-205,080
-205,080
-136,681
-28,408
471,329
Net Non Operating Interest Income Expense
32,369
32,369
7,714
-28,809
-44,120
Pretax Income
-333,054
-333,054
-350,488
361,719
401,001
Tax Provision
-10,011
-10,011
-17,822
138,532
-14,398
Net Income Common Stockholders
-320,738
-320,738
-328,687
227,757
419,039
Diluted NI Available to Com Stockholders
-320,738
-320,738
-328,687
227,757
419,039
Basic EPS
-0.14
-0.14
-0.14
0.10
0.18
Diluted EPS
-0.14
-0.14
-0.14
0.10
0.18
Basic Average Shares
2,347,035.3160
2,347,035.3160
2,347,035.3160
2,348,388.4670
2,348,835.3160
Diluted Average Shares
2,347,035.3160
2,347,035.3160
2,347,035.3160
2,348,388.4670
2,348,835.3160
Total Operating Income as Reported
-338,493
-338,493
-327,117
413,324
447,042
Total Expenses
315,579
315,579
199,691
232,948
1,308,325
Net Income from Continuing & Discontinued Operation
-320,738
-320,738
-328,687
227,757
419,039
Normalized Income
-232,405.3993
-232,405.3993
-195,562.8916
-78,412.0840
342,066.1950
Interest Income
38,539
38,539
31,128
3,402
4,089
Interest Expense
6,170
6,170
23,414
32,211
48,209
Net Interest Income
32,369
32,369
7,714
-28,809
-44,120
EBIT
-326,884
-326,884
-327,074
393,930
449,210
EBITDA
-318,380
-318,380
-316,680
406,154
465,224
Reconciled Cost of Revenue
207,558
207,558
104,111
70,315
1,060,895
Reconciled Depreciation
8,504
8,504
10,394
12,224
16,014
Net Income from Continuing Operation Net Minority Interest
-320,738
-320,738
-328,687
227,757
419,039
Total Unusual Items Excluding Goodwill
-91,070
-91,070
-140,256
496,208
92,183
Total Unusual Items
-91,070
-91,070
-140,256
496,208
92,183
Normalized EBITDA
-227,310
-227,310
-176,424
-90,054
373,041
Tax Rate for Calcs
0
0
0.0001
0.0004
0.0002
Tax Effect of Unusual Items
-2,737.3993
-2,737.3993
-7,131.8916
190,038.9160
15,210.1950
3/31/2021 - 8/26/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade