Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24.22
+0.34
+(1.42%)
At close: April 4 at 8:11:53 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,742,000
3,742,000
3,796,000
4,048,000
3,515,000
Cost of Revenue
1,141,000
1,141,000
1,225,000
1,314,000
1,144,000
Gross Profit
2,601,000
2,601,000
2,571,000
2,734,000
2,371,000
Operating Expense
1,531,000
1,531,000
1,536,000
1,401,000
1,444,000
Operating Income
1,070,000
1,070,000
1,035,000
1,333,000
927,000
Net Non Operating Interest Income Expense
-432,000
-432,000
-406,000
-371,000
-392,000
Other Income Expense
-14,000
-14,000
286,000
-124,000
3,000
Pretax Income
624,000
624,000
915,000
838,000
538,000
Tax Provision
133,000
133,000
198,000
199,000
138,000
Net Income Common Stockholders
403,000
403,000
630,000
557,000
328,000
Diluted NI Available to Com Stockholders
403,000
403,000
630,000
557,000
328,000
Basic EPS
1.48
1.48
2.33
2.07
1.21
Diluted EPS
1.48
1.48
2.33
2.06
1.21
Basic Average Shares
271,380.17
271,380.17
270,071.61
269,133.42
269,133.42
Diluted Average Shares
271,410.89
271,410.89
270,314.37
269,667.70
269,667.70
Total Operating Income as Reported
1,056,000
1,056,000
1,321,000
1,209,000
940,000
Total Expenses
2,672,000
2,672,000
2,761,000
2,715,000
2,588,000
Interest Income
76,000
76,000
54,000
36,000
11,000
Interest Expense
506,000
506,000
453,000
403,000
399,000
Net Interest Income
-432,000
-432,000
-406,000
-371,000
-392,000
Net Income from Continuing & Discontinued Operation
480,000
480,000
707,000
632,000
393,000
Normalized Income
548,469
548,469
534,520
784,600
433,920
EBIT
1,130,000
1,130,000
1,368,000
1,241,000
937,000
EBITDA
1,841,000
1,841,000
2,093,000
1,883,000
1,588,000
Reconciled Cost of Revenue
1,141,000
1,141,000
1,225,000
1,314,000
1,144,000
Reconciled Depreciation
711,000
711,000
725,000
642,000
651,000
Net Income from Continuing Operation Net Minority Interest
480,000
480,000
707,000
632,000
393,000
Total Unusual Items Excluding Goodwill
-87,000
-87,000
220,000
-200,000
-55,000
Total Unusual Items
-87,000
-87,000
220,000
-200,000
-55,000
Normalized EBITDA
1,928,000
1,928,000
1,873,000
2,083,000
1,643,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18,531
-18,531
47,520
-47,400
-14,080
12/31/2021 - 4/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELP1.F Companhia Paranaense de Energia - COPEL
6.50
-0.76%
EDPA.DU EDP - Energias de Portugal SA
30.00
-5.06%
ENLA.DU Enel SpA
7.20
-5.26%
ACEJF ACEA S.p.A.
21.00
0.00%
XCMIG.MC Companhia Energética de Minas Gerais - CEMIG
1.6100
-2.42%
ARAO AuraSource, Inc.
0.0000
0.00%
ENL.DE Enel SpA
7.42
-4.78%
ELPC Companhia Paranaense de Energia
6.47
-6.64%
TEP.L Telecom Plus Plc
1,700.00
-1.51%
ACE.MI ACEA S.p.A.
18.97
-4.24%