At close: July 15 at 1:45:46 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
6/30/2020
Total Revenue
678.1170
4,307.1800
3,635.8050
5,273.1660
5,167.4880
Cost of Revenue
244.8920
4,152.3710
10,097.7760
5,263.8720
3,493.6310
Gross Profit
433.2250
154.8090
-6,461.9710
9.2940
1,673.8570
Operating Expense
6,916.8050
11,506.0910
32,220.3970
29,107.5790
11,121.6490
Operating Income
-6,483.5800
-11,351.2820
-38,682.3680
-29,098.2850
-9,447.7920
Net Non Operating Interest Income Expense
-2,909.5030
-2,864.7250
-1,349.7490
-489.0760
84.8390
Other Income Expense
-3,234.4040
-2,235.7120
-21,131.5240
233.9470
-964.9510
Pretax Income
-12,627.4870
-16,451.7190
-61,163.6410
-29,353.4140
-10,327.9040
Tax Provision
--
--
-793.3520
3.9690
-235.8030
Net Income Common Stockholders
-12,627.4870
-16,451.7190
-60,370.2890
-29,357.3830
-10,092.1010
Diluted NI Available to Com Stockholders
-12,627.4870
-16,451.7190
-60,370.2890
-29,357.3830
-10,092.1010
Basic EPS
-0.40
-0.65
-3.29
-1.90
-1.10
Diluted EPS
-0.40
-0.65
-3.29
-1.90
-1.10
Basic Average Shares
32,359.0780
25,149.7880
18,354.0230
15,448.0750
9,232.6900
Diluted Average Shares
39,489.5710
25,149.7880
18,354.0230
15,448.0750
9,232.6900
Total Expenses
7,161.6970
15,658.4620
42,318.1730
34,371.4510
14,615.2800
Net Income from Continuing & Discontinued Operation
-12,627.4870
-16,451.7190
-60,370.2890
-29,357.3830
-10,092.1010
Normalized Income
-8,015.2870
-12,629.8300
-39,362.9771
-29,616.2941
-9,354.7425
Interest Income
-8.5750
9.0990
13.2010
3.3230
110.7080
Interest Expense
2,900.9280
2,873.8240
1,362.9500
492.3990
25.8690
Net Interest Income
-2,909.5030
-2,864.7250
-1,349.7490
-489.0760
84.8390
EBIT
-9,726.5590
-13,577.8950
-59,800.6910
-28,861.0150
-10,302.0350
EBITDA
-9,005.3660
-12,670.9130
-57,886.0860
-27,207.4200
-9,643.7980
Reconciled Cost of Revenue
244.8920
4,152.3710
10,097.7760
5,263.8720
3,493.6310
Reconciled Depreciation
721.1930
906.9820
1,914.6050
1,653.5950
658.2370
Net Income from Continuing Operation Net Minority Interest
-12,627.4870
-16,451.7190
-60,370.2890
-29,357.3830
-10,092.1010
Total Unusual Items Excluding Goodwill
-4,612.2000
-3,821.8890
-21,283.3780
352.2600
-754.5870
Total Unusual Items
-4,612.2000
-3,821.8890
-21,283.3780
352.2600
-754.5870
Normalized EBITDA
-4,393.1660
-8,849.0240
-36,602.7080
-27,559.6800
-8,889.2110
Tax Rate for Calcs
--
--
0.0000
0.0003
0.0000
Tax Effect of Unusual Items
--
--
-276.0661
93.3489
-17.2285
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade