Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.1040
-0.0800
(-6.76%)
At close: April 4 at 7:31:20 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
180,270
180,270
156,367
162,048
130,859
Cost of Revenue
80,748
80,748
69,967
74,954
63,475
Gross Profit
99,522
99,522
86,400
87,094
67,384
Operating Expense
113,747
113,747
112,725
121,175
116,320
Operating Income
-14,225
-14,225
-26,325
-34,081
-48,936
Net Non Operating Interest Income Expense
-8,877
-8,877
-8,386
-5,831
-4,923
Other Income Expense
2,346
2,346
-2,611
-2,425
-198
Pretax Income
-20,756
-20,756
-37,322
-42,337
-54,057
Tax Provision
205
205
325
488
319
Net Income Common Stockholders
-20,918
-20,918
-37,489
-42,779
-54,374
Diluted NI Available to Com Stockholders
-20,918
-20,918
-37,489
-42,779
-54,374
Basic EPS
-0.11
-0.11
-0.21
-0.24
-0.32
Diluted EPS
-0.11
-0.11
-0.21
-0.24
-0.32
Basic Average Shares
184,563
184,563
180,270
176,545
171,279
Diluted Average Shares
184,563
184,563
180,270
176,545
171,279
Total Operating Income as Reported
-14,225
-14,225
-30,053
-34,081
-48,936
Total Expenses
194,495
194,495
182,692
196,129
179,795
Net Income from Continuing & Discontinued Operation
-20,918
-20,918
-37,489
-42,779
-54,374
Normalized Income
-21,210.3000
-21,210.3000
-34,031.9600
-42,233.9000
-53,956.4400
Interest Expense
8,877
8,877
8,386
5,831
4,923
Net Interest Income
-8,877
-8,877
-8,386
-5,831
-4,923
EBIT
-11,879
-11,879
-28,936
-36,506
-49,134
EBITDA
-10,024
-10,024
-26,337
-33,522
-45,986
Reconciled Cost of Revenue
80,748
80,748
69,967
74,954
63,475
Reconciled Depreciation
1,855
1,855
2,599
2,984
3,148
Net Income from Continuing Operation Net Minority Interest
-20,918
-20,918
-37,489
-42,779
-54,374
Total Unusual Items Excluding Goodwill
370
370
-4,376
-690
-572
Total Unusual Items
370
370
-4,376
-690
-572
Normalized EBITDA
-10,394
-10,394
-21,961
-32,832
-45,414
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
77.7000
77.7000
-918.9600
-144.9000
-154.4400
12/31/2021 - 5/5/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade