0.5900
0.0000
(0.00%)
At close: April 16 at 12:53:41 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,580
19,580
17,522
23,525
16,769
Cost of Revenue
9,972
9,972
7,158
10,343
6,755
Gross Profit
9,608
9,608
10,364
13,182
10,014
Operating Expense
12,823
12,823
12,320
12,653
10,733
Operating Income
-3,215
-3,215
-1,956
529
-719
Net Non Operating Interest Income Expense
431
431
422
102
-54
Other Income Expense
20
20
4
-227
-236
Pretax Income
-2,764
-2,764
-1,530
404
-1,009
Tax Provision
-14
-14
456
-458
96
Net Income Common Stockholders
-2,750
-2,750
-1,986
862
-1,105
Diluted NI Available to Com Stockholders
-2,750
-2,750
-1,986
862
-1,105
Basic EPS
-0.14
--
-0.10
0.04
-0.05
Diluted EPS
-0.14
--
-0.10
0.04
-0.05
Basic Average Shares
19,356.9790
--
20,255.2850
20,690.8750
20,755.2900
Diluted Average Shares
19,356.9790
--
20,255.2850
21,000.1820
20,755.2900
Total Operating Income as Reported
-3,215
-3,215
-1,956
529
719
Total Expenses
22,795
22,795
19,478
22,996
17,488
Net Income from Continuing & Discontinued Operation
-2,750
-2,750
-1,986
862
-1,105
Normalized Income
-2,816.6606
-2,816.6606
-1,978.8000
987.4430
-925.6600
Interest Income
496
496
507
260
182
Interest Expense
65
65
85
158
236
Net Interest Income
431
431
422
102
-54
EBIT
-2,699
-2,699
-1,445
562
-773
EBITDA
-1,333
-1,333
61
2,033
606
Reconciled Cost of Revenue
9,972
9,972
7,158
10,343
6,755
Reconciled Depreciation
1,366
1,366
1,506
1,471
1,379
Net Income from Continuing Operation Net Minority Interest
-2,750
-2,750
-1,986
862
-1,105
Total Unusual Items Excluding Goodwill
67
67
-12
-170
-244
Total Unusual Items
67
67
-12
-170
-244
Normalized EBITDA
-1,400
-1,400
73
2,203
850
Tax Rate for Calcs
0
0
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
0.3394
0.3394
-4.8000
-44.5570
-64.6600
12/31/2021 - 7/10/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GUD.TO Knight Therapeutics Inc.
5.69
-0.52%
CVGR.CN City View Green Holdings Inc.
0.0100
0.00%
VENI.CN Vencanna Ventures Inc.
0.0050
0.00%
MDP.TO Medexus Pharmaceuticals Inc.
2.5500
+8.51%
HLS.TO HLS Therapeutics Inc.
4.2000
-1.18%
IAN.CN iAnthus Capital Holdings, Inc.
0.0100
0.00%
ITHUF iAnthus Capital Holdings, Inc.
0.0080
+37.93%
WLLW.TO Willow Biosciences Inc.
0.0050
0.00%
RIPP.CN Digital Commodities Capital Corp.
0.0450
-10.00%
CPH.TO Cipher Pharmaceuticals Inc.
11.91
+0.85%