7.54
0.00
(0.00%)
At close: March 27 at 3:35:21 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,063,838.19
1,063,838.19
943,397.87
862,939.13
813,503.71
Cost of Revenue
981,816.75
981,816.75
864,231.23
729,025.16
692,289.79
Gross Profit
82,021.45
82,021.45
79,166.64
133,913.96
121,213.93
Operating Expense
-9,324.25
-9,324.25
-43,172.20
57,068.50
56,868.57
Operating Income
91,345.70
91,345.70
122,338.84
76,845.46
64,345.36
Net Non Operating Interest Income Expense
-22,372.40
-22,372.40
-19,918.96
-14,480.71
-12,718.01
Pretax Income
56,340.44
56,340.44
61,538.14
46,713.83
50,807.50
Tax Provision
9,307
9,307
1,095.70
10,371.65
12,216.20
Net Income Common Stockholders
45,536.32
45,536.32
60,511.37
36,406.52
38,404.11
Diluted NI Available to Com Stockholders
45,536.32
45,536.32
60,511.37
36,406.52
38,404.11
Basic EPS
0.33
--
0.43
0.25
0.26
Diluted EPS
0.33
--
0.43
0.25
0.26
Basic Average Shares
136,973.84
--
141,773.21
147,179.22
149,145
Diluted Average Shares
136,973.84
--
141,773.21
147,179.22
149,145
Rent Expense Supplemental
16,531.28
16,531.28
13,290.86
11,432.29
8,610.53
Total Expenses
972,492.50
972,492.50
821,059.02
786,093.67
749,158.36
Net Income from Continuing & Discontinued Operation
45,536.32
45,536.32
60,511.37
36,406.52
38,404.11
Normalized Income
56,951.31
56,951.31
103,199.68
49,881.56
37,575.36
Interest Income
882.37
882.37
1,729.78
81.96
28.88
Interest Expense
17,418.41
17,418.41
16,401.03
8,983.25
8,415.48
Net Interest Income
-22,372.40
-22,372.40
-19,918.96
-14,480.71
-12,718.01
EBIT
73,758.84
73,758.84
77,939.17
55,697.08
59,222.98
EBITDA
73,758.84
73,758.84
77,939.17
55,697.08
59,222.98
Reconciled Cost of Revenue
981,816.75
981,816.75
864,231.23
729,025.16
692,289.79
Net Income from Continuing Operation Net Minority Interest
45,536.32
45,536.32
60,511.37
36,406.52
38,404.11
Total Unusual Items Excluding Goodwill
-13,673.93
-13,673.93
-43,461.93
-17,320.11
1,091.04
Total Unusual Items
-13,673.93
-13,673.93
-43,461.93
-17,320.11
1,091.04
Normalized EBITDA
87,432.77
87,432.77
121,401.10
73,017.19
58,131.94
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,258.93
-2,258.93
-773.62
-3,845.06
262.29
12/31/2021 - 12/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade