0.6208
+0.6208
(0.00%)
As of April 18 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
49,643
49,643
76,748
98,610
102,823
Cost of Revenue
10,990
10,990
13,434
11,051
7,210
Gross Profit
38,653
38,653
63,314
87,559
95,613
Operating Expense
43,912
43,912
50,943
51,090
48,584
Operating Income
-5,259
-5,259
12,371
36,469
47,029
Net Non Operating Interest Income Expense
-1,948
-1,948
-4,820
-6,479
-7,189
Pretax Income
-48,644
-48,644
-27,996
33,448
-12,836
Tax Provision
-698
-698
186
-142
1,326
Net Income Common Stockholders
-48,209
-48,209
-38,236
7,528
-7,169
Diluted NI Available to Com Stockholders
-48,209
-48,209
-38,236
7,528
-7,169
Basic EPS
-0.64
--
-0.51
0.10
-0.10
Diluted EPS
-0.64
--
-0.51
0.07
-0.10
Basic Average Shares
75,649
--
75,682
72,435.0980
75,319.6720
Diluted Average Shares
76,629
--
102,705
107,342.2920
110,476.5610
Total Operating Income as Reported
-46,462
-46,462
-21,678
35,609
-3,941
Total Expenses
54,902
54,902
64,377
62,141
55,794
Net Income from Continuing & Discontinued Operation
-48,209
-48,209
-38,236
7,528
-7,169
Normalized Income
-7,334.2280
-7,334.2280
-6,050.1500
34,149
18,968.5000
Interest Expense
3,056
3,056
5,566
4,757
4,637
Net Interest Income
-1,948
-1,948
-4,820
-6,479
-7,189
EBIT
-45,588
-45,588
-22,430
38,205
-8,199
EBITDA
-40,590
-40,590
-11,211
49,047
-405
Reconciled Cost of Revenue
10,990
10,990
13,434
11,051
7,210
Reconciled Depreciation
4,998
4,998
11,219
10,842
7,794
Net Income from Continuing Operation Net Minority Interest
-47,946
-47,946
-28,182
33,590
-14,162
Total Unusual Items Excluding Goodwill
-41,203
-41,203
-34,049
-860
-50,970
Total Unusual Items
-41,203
-41,203
-34,049
-860
-50,970
Normalized EBITDA
613
613
22,838
49,907
50,565
Tax Rate for Calcs
0
0
0.0004
0.0004
0.0004
Tax Effect of Unusual Items
-591.2280
-591.2280
-11,917.1500
-301
-17,839.5000
12/31/2021 - 10/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TNYYF Tinybeans Group Limited
0.0890
0.00%
LKST LookSmart Group, Inc.
7.00
0.00%
BDCTF BUILDDIRECT COM TECHNOLOGIES IN
0.8114
+62.28%
DGTHF DGTL Holdings Inc.
0.0204
0.00%
FMHS Farmhouse, Inc
0.0033
0.00%
LVE.AX Love Group Global Ltd
0.1200
0.00%
BMTM Bright Mountain Media, Inc.
0.0402
0.00%
3700.HK Inkeverse Group Limited
1.520
-2.56%
ATDRY Auto Trader Group plc
2.6800
0.00%
1896.HK MAOYAN ENT
6.720
+1.20%