1.2500
0.0000
(0.00%)
At close: April 8 at 5:05:00 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
96,063
100,038
409,920
600,771
473,265
Cost of Revenue
132,279
130,387
374,132
505,888
399,663
Gross Profit
-36,216
-30,349
35,788
94,883
73,602
Operating Expense
44,396
38,437
57,206
44,204
60,066
Operating Income
-80,612
-68,786
-21,418
50,679
13,536
Net Non Operating Interest Income Expense
-18,391
-24,923
-33,270
-28,938
-20,415
Pretax Income
-102,810
-94,586
-10,060
21,343
-9,716
Tax Provision
--
20
-16,245
-5,764
-5,961
Net Income Common Stockholders
-32,976
-30,339
1,983
8,693
-1,204
Diluted NI Available to Com Stockholders
-32,976
-30,339
1,983
8,693
-1,204
Basic EPS
-3.47
-3.19
0.21
0.91
-0.13
Diluted EPS
-3.47
-3.19
0.21
0.91
-0.13
Basic Average Shares
9,510.2770
9,510.2770
9,510.2770
9,510.2780
9,510.2770
Diluted Average Shares
9,510.2770
9,510.2770
9,510.2770
9,510.2780
9,510.2770
Total Operating Income as Reported
-79,520
-67,694
24,423
49,974
13,536
Total Expenses
176,675
168,824
431,338
550,092
459,729
Net Income from Continuing & Discontinued Operation
-102,830
-94,606
6,185
27,107
-3,755
Normalized Income
-102,830
-94,606
6,185
27,107
-3,755
Interest Income
37,041
34,329
27,996
15,725
10,465
Interest Expense
41,262
42,529
43,412
30,234
22,414
Net Interest Income
-18,391
-24,923
-33,270
-28,938
-20,415
EBIT
-61,548
-52,057
33,352
51,577
12,698
EBITDA
-51,091
-41,290
44,386
63,593
25,114
Reconciled Cost of Revenue
132,279
130,387
374,132
505,888
399,663
Reconciled Depreciation
10,457
10,767
11,034
12,016
12,416
Net Income from Continuing Operation Net Minority Interest
-102,830
-94,606
6,185
27,107
-3,755
Normalized EBITDA
-51,091
-41,290
44,386
63,593
25,114
Tax Rate for Calcs
--
0.0003
0.0003
0.0003
0.0003
12/31/2020 - 10/23/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade