Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
14.56
0.00
(0.00%)
As of January 10 at 1:53:21 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
782,300
673,800
589,100
407,366
372,980
Cost of Revenue
145,000
119,800
124,200
73,703
70,029
Gross Profit
637,100
554,000
464,900
333,663
302,951
Operating Expense
118,100
118,800
120,100
64,713
57,821
Operating Income
519,000
435,200
344,800
268,950
245,130
Net Non Operating Interest Income Expense
-152,700
-124,900
-98,300
-106,939
-79,055
Pretax Income
1,218,700
1,212,100
950,800
1,276,690
290,425
Tax Provision
291,800
289,500
186,600
250,754
37,901
Net Income Common Stockholders
926,800
922,600
766,600
1,025,936
252,118
Diluted NI Available to Com Stockholders
926,800
922,600
766,600
1,025,936
252,118
Basic EPS
2.05
2.07
1.77
2.68
0.64
Diluted EPS
2.05
2.07
1.77
2.68
0.64
Basic Average Shares
452,086.20
445,700.48
433,981.50
383,407.35
397,017
Diluted Average Shares
452,129.04
445,700.48
434,010.42
383,417.55
397,017
Rent Expense Supplemental
--
1,800
1,300
379
866
Total Expenses
263,100
238,600
244,300
138,416
127,850
Net Income from Continuing & Discontinued Operation
926,800
922,600
766,600
1,025,936
252,118
Normalized Income
924,594.36
919,936.50
765,072.40
1,015,755.75
293,855.92
Interest Income
33,200
17,200
4,200
1,993
953
Interest Expense
212,400
130,700
80,600
57,360
62,734
Net Interest Income
-152,700
-124,900
-98,300
-106,939
-79,055
EBIT
1,431,100
1,342,800
1,031,400
1,334,050
353,159
EBITDA
1,446,400
1,357,200
1,043,800
1,344,171
363,621
Reconciled Cost of Revenue
145,000
119,800
124,200
73,703
70,029
Reconciled Depreciation
15,300
14,400
12,400
10,121
10,462
Net Income from Continuing Operation Net Minority Interest
926,800
922,600
766,600
1,025,936
252,118
Total Unusual Items Excluding Goodwill
2,900
3,500
1,900
12,662
-49,688
Total Unusual Items
2,900
3,500
1,900
12,662
-49,688
Normalized EBITDA
1,443,500
1,353,700
1,041,900
1,331,509
413,309
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
694.36
836.50
372.40
2,481.75
-7,950.08
12/31/2020 - 6/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade