1.0400
-0.1000
(-8.77%)
At close: January 10 at 4:00:00 PM EST
0.8900
-0.15
(-14.42%)
After hours: 7:59:45 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
45,555.9640
45,243.8120
42,190.6430
25,067.4500
13,338.6670
Cost of Revenue
26,820.4270
26,568.4850
24,593.3260
13,992.8980
7,161.6270
Gross Profit
18,735.5370
18,675.3270
17,597.3170
11,074.5520
6,177.0400
Operating Expense
26,049.3030
28,517.0580
27,006.2530
18,799.7010
7,645.1890
Operating Income
-7,313.7660
-9,841.7310
-9,408.9360
-7,725.1490
-1,468.1490
Net Non Operating Interest Income Expense
-1,715.5560
-3,248.9140
-3,992.8090
-2,516.7750
-2,295.9060
Other Income Expense
-519.2510
-5,966.6500
-686.6970
38.8510
--
Pretax Income
-9,548.5730
-19,057.2950
-14,088.4420
-10,203.0730
-3,764.0550
Tax Provision
-123.8620
-1,257.1170
819.5960
-2,656.6430
-1,056.5620
Net Income Common Stockholders
-9,543.4630
-17,918.3300
-15,008.5540
-7,558.7200
-2,707.4930
Diluted NI Available to Com Stockholders
-9,543.4630
-17,918.3300
-15,008.5540
-7,558.7200
-2,707.4930
Basic EPS
-0.17
-0.38
-0.55
-0.41
-0.17
Diluted EPS
-0.17
-0.38
-0.55
-0.41
-0.17
Basic Average Shares
53,306.6850
47,177.9500
27,468.2260
18,259.2830
16,249.2470
Diluted Average Shares
53,306.6850
47,177.9500
27,468.2260
18,259.2830
16,249.2470
Total Operating Income as Reported
-7,156.7660
-16,668.8250
-9,963.9360
-7,725.1490
-1,468.1490
Total Expenses
52,869.7300
55,085.5430
51,599.5790
32,792.5990
14,806.8160
Net Income from Continuing & Discontinued Operation
-9,424.7110
-17,800.1780
-14,908.0380
-7,546.4300
-2,707.4930
Normalized Income
-8,890.2224
-12,127.9316
-14,260.1970
-7,546.4300
-2,707.4930
Interest Expense
--
3,248.9140
3,992.8090
2,516.7750
2,295.9060
Net Interest Income
-1,715.5560
-3,248.9140
-3,992.8090
-2,516.7750
-2,295.9060
EBIT
-13,280.4160
-15,808.3810
-10,095.6330
-7,686.2980
-1,468.1490
EBITDA
-10,893.8870
-13,279.5660
-8,063.1740
-5,800.0700
362.2870
Reconciled Cost of Revenue
26,820.4270
26,568.4850
24,593.3260
13,992.8980
7,161.6270
Reconciled Depreciation
2,386.5290
2,528.8150
2,032.4590
1,886.2280
1,830.4360
Net Income from Continuing Operation Net Minority Interest
-9,424.7110
-17,800.1780
-14,908.0380
-7,546.4300
-2,707.4930
Total Unusual Items Excluding Goodwill
-541.5130
-6,073.0690
-687.0000
--
--
Total Unusual Items
-541.5130
-6,073.0690
-687.0000
--
--
Normalized EBITDA
-10,352.3740
-7,206.4970
-7,376.1740
-5,800.0700
362.2870
Tax Rate for Calcs
0.0000
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-7.0244
-400.8226
-39.1590
--
--
12/31/2020 - 10/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BBAI BigBear.ai Holdings, Inc.
3.2400
-2.41%
NOTE FiscalNote Holdings, Inc.
1.3100
+11.97%
APLD Applied Digital Corporation
8.29
-4.77%
TSSI TSS, Inc.
11.16
-5.34%
AUR Aurora Innovation, Inc.
6.99
-13.22%
INOD Innodata Inc.
35.96
-2.18%
AUROW Aurora Innovation, Inc.
1.4100
-17.06%
ARBB ARB IOT Group Limited
0.5400
+1.39%
DTST Data Storage Corporation
4.6600
-1.27%
GDS GDS Holdings Limited
26.75
-7.25%