0.9620
+0.0137
+(1.44%)
At close: April 14 at 4:00:00 PM EDT
0.9800
+0.02
+(1.87%)
Pre-Market: 8:10:35 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
44,764.8520
44,764.8520
45,243.8120
42,190.6430
25,067.4500
Cost of Revenue
26,498.4370
26,498.4370
26,568.4850
24,593.3260
13,992.8980
Gross Profit
18,266.4150
18,266.4150
18,675.3270
17,597.3170
11,074.5520
Operating Expense
25,511.0420
25,511.0420
28,517.0580
27,006.2530
18,799.7010
Operating Income
-7,244.6270
-7,244.6270
-9,841.7310
-9,408.9360
-7,725.1490
Net Non Operating Interest Income Expense
-1,158.4350
-1,158.4350
-3,248.9140
-3,992.8090
-2,516.7750
Other Income Expense
-1,509.2130
-1,509.2130
-5,966.6500
-686.6970
38.8510
Pretax Income
-9,912.2750
-9,912.2750
-19,057.2950
-14,088.4420
-10,203.0730
Tax Provision
68.0320
68.0320
-1,257.1170
819.5960
-2,656.6430
Net Income Common Stockholders
-10,099.5840
-10,099.5840
-17,918.3300
-15,008.5540
-7,558.7200
Diluted NI Available to Com Stockholders
-10,099.5840
-10,099.5840
-17,918.3300
-15,008.5540
-7,558.7200
Basic EPS
-0.18
--
-0.38
-0.55
-0.41
Diluted EPS
-0.18
--
-0.38
-0.55
-0.41
Basic Average Shares
55,287.6570
--
47,177.9500
27,468.2260
18,259.2830
Diluted Average Shares
55,287.6570
--
47,177.9500
27,468.2260
18,259.2830
Total Operating Income as Reported
-7,244.6270
-7,244.6270
-16,668.8250
-9,963.9360
-7,725.1490
Total Expenses
52,009.4790
52,009.4790
55,085.5430
51,599.5790
32,792.5990
Net Income from Continuing & Discontinued Operation
-9,980.3070
-9,980.3070
-17,800.1780
-14,908.0380
-7,546.4300
Normalized Income
-8,788.0287
-8,788.0287
-12,127.7198
-14,260.1970
-7,546.4300
Interest Expense
1,158.4350
1,158.4350
3,248.9140
3,992.8090
2,516.7750
Net Interest Income
-1,158.4350
-1,158.4350
-3,248.9140
-3,992.8090
-2,516.7750
EBIT
-8,753.8400
-8,753.8400
-15,808.3810
-10,095.6330
-7,686.2980
EBITDA
-6,533.6550
-6,533.6550
-13,279.5660
-8,063.1740
-5,800.0700
Reconciled Cost of Revenue
26,498.4370
26,498.4370
26,568.4850
24,593.3260
13,992.8980
Reconciled Depreciation
2,220.1850
2,220.1850
2,528.8150
2,032.4590
1,886.2280
Net Income from Continuing Operation Net Minority Interest
-9,980.3070
-9,980.3070
-17,800.1780
-14,908.0380
-7,546.4300
Total Unusual Items Excluding Goodwill
-1,509.2130
-1,509.2130
-6,073.0690
-687
--
Total Unusual Items
-1,509.2130
-1,509.2130
-6,073.0690
-687
--
Normalized EBITDA
-5,024.4420
-5,024.4420
-7,206.4970
-7,376.1740
-5,800.0700
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
-316.9347
-316.9347
-400.6108
-39.1590
--
12/31/2021 - 10/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BBAI BigBear.ai Holdings, Inc.
2.6200
-6.76%
CYCU Cycurion, Inc. Common Stock
0.5081
+2.54%
ARBB ARB IOT Group Limited
0.6500
+20.10%
APLD Applied Digital Corporation
5.37
+1.51%
IOTR iOThree Limited Ordinary Shares
4.1100
+21.24%
NOTE FiscalNote Holdings, Inc.
0.6218
-7.18%
INOD Innodata Inc.
35.16
-5.20%
TSSI TSS, Inc.
7.34
+3.97%
AUR Aurora Innovation, Inc.
6.03
-2.58%
VNET VNET Group, Inc.
5.50
-0.72%