29.90
0.00
(0.00%)
At close: April 10 at 4:52:30 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
699,084
699,084
667,929
612,582
549,677
Cost of Revenue
375,484
375,484
382,198
394,528
326,795
Gross Profit
323,600
323,600
285,731
218,054
222,882
Operating Expense
248,862
248,862
218,308
213,221
157,465
Operating Income
74,738
74,738
67,423
4,833
65,417
Net Non Operating Interest Income Expense
-12,319
-12,319
-26,584
-22,067
-12,778
Pretax Income
78,707
78,707
45,954
-18,197
54,924
Tax Provision
-39,702
-39,702
3,794
2,949
-2,561
Net Income Common Stockholders
118,409
118,409
42,160
-21,146
57,485
Diluted NI Available to Com Stockholders
118,409
118,409
42,160
-21,146
57,485
Basic EPS
19.08
--
6.79
-3.41
9.26
Diluted EPS
19.08
--
6.79
-3.41
9.26
Basic Average Shares
6,205
--
6,205
6,205
6,205
Diluted Average Shares
6,205
--
6,205
6,205
6,205
Total Operating Income as Reported
83,925
83,925
67,695
-18,483
67,134
Total Expenses
624,346
624,346
600,506
607,749
484,260
Net Income from Continuing & Discontinued Operation
118,409
118,409
42,160
-21,146
57,485
Normalized Income
112,329.08
112,329.08
41,910.46
-18,603.68
56,352.44
Interest Income
14,431
14,431
1,121
2,902
2,450
Interest Expense
14,817
14,817
13,528
14,198
9,489
Net Interest Income
-12,319
-12,319
-26,584
-22,067
-12,778
EBIT
93,524
93,524
59,482
-3,999
64,413
EBITDA
112,777
112,777
77,581
12,038
77,800
Reconciled Cost of Revenue
375,484
375,484
382,198
394,528
326,795
Reconciled Depreciation
19,253
19,253
18,099
16,037
13,387
Net Income from Continuing Operation Net Minority Interest
118,409
118,409
42,160
-21,146
57,485
Total Unusual Items Excluding Goodwill
9,212
9,212
272
-3,852
1,716
Total Unusual Items
9,212
9,212
272
-3,852
1,716
Normalized EBITDA
103,565
103,565
77,309
15,890
76,084
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,132.08
3,132.08
22.46
-1,309.68
583.44
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade