Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.3300
-0.0200
(-0.60%)
At close: February 28 at 6:29:44 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
91,588
101,809
109,087
87,254
70,040
Cost of Revenue
--
41,040
45,754
32,455
25,629
Gross Profit
--
60,769
63,333
54,799
44,411
Operating Expense
54,711
61,636
61,830
55,675
46,568
Operating Income
-4,163
-867
1,503
-876
-2,157
Net Non Operating Interest Income Expense
-2,260
-2,194
-1,663
-419
-1,456
Pretax Income
-1,795
1,568
-97
-405
-3,489
Tax Provision
75
21
-158
--
-314
Net Income Common Stockholders
-1,870
1,547
61
-405
-949
Diluted NI Available to Com Stockholders
-1,870
1,547
61
-405
-949
Basic EPS
-0.19
0.16
0.01
-0.04
-0.20
Diluted EPS
-0.19
0.16
0.01
-0.04
-0.20
Basic Average Shares
9,925.5000
9,713
9,579
9,493
4,836
Diluted Average Shares
9,925.5000
9,713
9,579
9,641
4,836
Total Operating Income as Reported
465
3,762
1,565
13
-2,034
Rent Expense Supplemental
--
339
219
258
171
Total Expenses
95,751
102,676
107,584
88,130
72,197
Net Income from Continuing & Discontinued Operation
-1,870
1,547
61
-405
-949
Normalized Income
-5,293.2000
-2,674.6920
42.6000
-1,249
-3,247.8002
Interest Income
--
14
3
1
3
Interest Expense
--
2,020
1,423
1,236
1,218
Net Interest Income
-2,260
-2,194
-1,663
-419
-1,456
EBIT
292
3,588
1,326
831
-2,271
EBITDA
5,844
9,340
6,847
6,598
3,512
Reconciled Cost of Revenue
--
41,040
45,754
32,455
25,629
Reconciled Depreciation
1,316
1,516
5,521
4,946
5,783
Net Income from Continuing Operation Net Minority Interest
-1,870
1,547
61
-405
-3,175
Total Unusual Items Excluding Goodwill
4,279
4,279
23
844
80
Total Unusual Items
4,279
4,279
23
844
80
Normalized EBITDA
1,565
5,061
6,824
5,754
3,432
Tax Rate for Calcs
0.0002
0
0.0002
--
0.0001
Tax Effect of Unusual Items
855.8000
57.3080
4.6000
--
7.1998
12/31/2020 - 3/20/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7233.KL Dufu Technology Corp. Berhad
1.3100
-4.38%
ADFJF ADF Group Inc.
5.81
0.00%
6680.HK JL Mag Rare-Earth Co., Ltd.
12.680
-11.58%
BEKB.BR NV Bekaert SA
34.62
+0.12%
NWPX Northwest Pipe Company
44.07
+2.78%
PRLB Proto Labs, Inc.
39.88
+1.48%
SGBX Safe & Green Holdings Corp.
0.5639
-2.19%
ATI ATI Inc.
58.16
+2.20%
4569.TW Sixxon Tech. Co., Ltd.
178.50
-0.83%
MLI Mueller Industries, Inc.
80.18
+1.75%