138.00
+1.00
+(0.73%)
As of 12:30:21 PM GMT+2. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,181,989
1,181,989
995,113
830,978
619,513
Cost of Revenue
621,153
621,153
495,600
402,079
307,827
Gross Profit
560,836
560,836
499,513
428,899
311,686
Operating Expense
360,034
360,034
377,623
217,832
167,488
Operating Income
200,802
200,802
121,890
211,067
144,198
Net Non Operating Interest Income Expense
46,512
46,512
36,219
22,091
19,161
Pretax Income
246,009
246,009
156,235
232,700
156,639
Tax Provision
75,083
75,083
64,324
69,409
30,939
Net Income Common Stockholders
170,754
170,754
90,953
163,230
125,700
Diluted NI Available to Com Stockholders
170,754
170,754
90,953
163,230
125,700
Basic EPS
0.14
0.14
0.07
0.13
0.10
Diluted EPS
0.13
0.13
0.07
0.13
0.10
Basic Average Shares
1,256,113
1,256,113
1,230,959
1,221,266
1,222,965
Diluted Average Shares
1,307,253
1,307,253
1,324,634
1,283,791
1,237,594
Total Operating Income as Reported
215,762
215,762
192,957
211,816
137,828
Total Expenses
981,187
981,187
873,223
619,911
475,315
Net Income from Continuing & Discontinued Operation
170,754
170,754
90,953
163,230
125,700
Normalized Income
174,670.33
174,670.33
95,175.32
163,190.69
130,808.74
Interest Income
49,029
49,029
36,943
23,227
20,832
Interest Expense
4,441
4,441
724
1,136
1,790
Net Interest Income
46,512
46,512
36,219
22,091
19,161
EBIT
250,450
250,450
156,959
233,836
158,429
EBITDA
303,779
303,779
201,871
274,786
193,850
Reconciled Cost of Revenue
621,153
621,153
495,600
402,079
307,827
Reconciled Depreciation
53,329
53,329
44,912
40,950
35,421
Net Income from Continuing Operation Net Minority Interest
170,754
170,754
90,953
163,230
125,700
Total Unusual Items Excluding Goodwill
-5,635
-5,635
-5,784
56
-6,370
Total Unusual Items
-5,635
-5,635
-5,784
56
-6,370
Normalized EBITDA
309,414
309,414
207,655
274,730
200,220
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,718.68
-1,718.68
-1,561.68
16.69
-1,261.26
3/31/2021 - 10/16/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade