3.7500
+3.7500
(0.00%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
861,173
861,173
725,051
557,699
468,661
Cost of Revenue
620,014
620,014
525,187
411,515
332,784
Gross Profit
241,159
241,159
199,864
146,184
135,877
Operating Expense
186,953
186,953
161,502
138,043
115,866
Operating Income
54,206
54,206
38,362
8,141
20,011
Net Non Operating Interest Income Expense
-8,360
-8,360
-10,100
-5,672
-2,924
Pretax Income
35,683
35,683
29,557
8,298
19,632
Tax Provision
9,237
9,237
7,093
3,490
4,580
Net Income Common Stockholders
26,345
26,345
22,527
4,769
15,003
Diluted NI Available to Com Stockholders
26,345
26,345
22,527
4,769
15,003
Basic EPS
0.39
--
0.37
0.09
0.28
Diluted EPS
0.39
--
0.37
0.09
0.28
Basic Average Shares
61,488.2020
--
61,488.2020
53,351.6000
53,150.3000
Diluted Average Shares
67,457.5360
--
61,488.2020
53,351.6000
53,543.2000
Total Operating Income as Reported
54,206
54,206
38,362
8,141
20,011
Rent Expense Supplemental
--
--
6,084
2,982
--
Total Expenses
806,967
806,967
686,689
549,558
448,650
Net Income from Continuing & Discontinued Operation
26,345
26,345
22,527
4,769
15,003
Normalized Income
33,866.0607
33,866.0607
22,473.7984
775.8700
14,619.6463
Interest Income
613
613
553
223
240
Interest Expense
8,973
8,973
10,653
5,895
3,164
Net Interest Income
-8,360
-8,360
-10,100
-5,672
-2,924
EBIT
44,656
44,656
40,210
14,193
22,796
EBITDA
72,363
72,363
64,146
34,018
43,279
Reconciled Cost of Revenue
620,014
620,014
525,187
411,515
332,784
Reconciled Depreciation
27,707
27,707
23,936
19,825
20,483
Net Income from Continuing Operation Net Minority Interest
26,345
26,345
22,527
4,769
15,003
Total Unusual Items Excluding Goodwill
-10,148
-10,148
70
4,811
500
Total Unusual Items
-10,148
-10,148
70
4,811
500
Normalized EBITDA
82,511
82,511
64,076
29,207
42,779
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,626.9393
-2,626.9393
16.7984
817.8700
116.6463
12/31/2021 - 4/7/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade