Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3030
+0.0030
+(1.00%)
At close: February 21 at 5:00:36 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
91,565
91,565
94,199
90,992
82,932
Cost of Revenue
61,477
61,477
63,562
60,116
58,216
Gross Profit
30,087
30,087
30,637
30,876
24,716
Operating Expense
28,610
28,610
28,315
27,979
28,700
Operating Income
1,477
1,477
2,322
2,897
-3,984
Net Non Operating Interest Income Expense
-887
-887
-316
-280
-296
Pretax Income
511
511
1,654
2,408
-5,266
Tax Provision
402
402
1,110
1,657
911
Net Income Common Stockholders
109
109
544
751
-6,177
Diluted NI Available to Com Stockholders
109
109
544
751
-6,177
Basic EPS
0.00
--
0.01
0.02
-0.19
Diluted EPS
0.00
--
0.01
0.02
-0.19
Basic Average Shares
39,949.5140
--
39,949.5140
33,259.3280
33,209.6770
Diluted Average Shares
39,949.5140
--
39,949.5140
33,259.3280
33,209.6770
Total Operating Income as Reported
1,462
1,462
2,123
3,075
-4,529
Rent Expense Supplemental
279
279
149
95
82
Total Expenses
90,087
90,087
91,877
88,095
86,916
Net Income from Continuing & Discontinued Operation
109
109
544
751
-6,177
Normalized Income
197.1600
197.1600
718.0400
1,175.8400
-5,604.7200
Interest Income
105
105
39
38
54
Interest Expense
992
992
355
318
350
Net Interest Income
-887
-887
-316
-280
-296
EBIT
1,503
1,503
2,009
2,726
-4,916
EBITDA
4,283
4,283
5,029
6,174
-1,229
Reconciled Cost of Revenue
61,477
61,477
63,562
60,116
58,216
Reconciled Depreciation
2,780
2,780
3,020
3,448
3,687
Net Income from Continuing Operation Net Minority Interest
109
109
544
751
-6,177
Total Unusual Items Excluding Goodwill
-116
-116
-229
-559
-753
Total Unusual Items
-116
-116
-229
-559
-753
Normalized EBITDA
4,399
4,399
5,258
6,733
-476
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-27.8400
-27.8400
-54.9600
-134.1600
-180.7200
12/31/2020 - 7/17/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade