1.8500
0.0000
(0.00%)
As of 11:46:08 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
40,797.0000
87,616.0000
66,475.0000
68,816.0000
29,378.0000
Cost of Revenue
39,874.0000
69,828.0000
46,647.0000
40,123.0000
17,097.0000
Gross Profit
923.0000
17,788.0000
19,828.0000
28,693.0000
12,281.0000
Operating Expense
63,986.0000
70,146.0000
40,985.0000
36,020.0000
17,396.0000
Operating Income
-63,063.0000
-52,358.0000
-21,157.0000
-7,327.0000
-5,115.0000
Net Non Operating Interest Income Expense
-17,093.0000
-13,997.0000
-4,981.0000
-1,712.0000
-523.0000
Other Income Expense
-44,034.0000
-29,862.0000
-1,858.0000
-239.0000
-41.0000
Pretax Income
-124,190.0000
-96,217.0000
-27,996.0000
-9,278.0000
-5,679.0000
Tax Provision
-8.0000
-20.0000
27.0000
3.0000
3.0000
Net Income Common Stockholders
-131,089.0000
-269,555.0000
-29,477.0000
-9,281.0000
-5,682.0000
Diluted NI Available to Com Stockholders
-131,089.0000
-269,555.0000
-29,477.0000
-9,281.0000
-5,682.0000
Basic EPS
7.64
-4.94
-0.65
-0.20
-0.13
Diluted EPS
7.64
-4.94
-0.65
-0.20
-0.13
Basic Average Shares
58,397.4460
24,723.3700
45,290.5530
45,290.5530
45,290.5530
Diluted Average Shares
58,397.4460
24,723.3700
45,290.5530
45,290.5530
45,290.5530
Total Operating Income as Reported
-63,063.0000
-52,358.0000
-21,157.0000
-7,327.0000
-5,115.0000
Total Expenses
103,860.0000
139,974.0000
87,632.0000
76,143.0000
34,493.0000
Net Income from Continuing & Discontinued Operation
-131,089.0000
-269,555.0000
-29,477.0000
-9,281.0000
-5,682.0000
Normalized Income
-77,927.9798
-64,700.5483
-26,461.9600
-9,281.0000
-5,682.0000
Interest Income
112.0000
36.0000
5.0000
--
--
Interest Expense
13,393.0000
14,033.0000
4,986.0000
1,712.0000
523.0000
Net Interest Income
-17,093.0000
-13,997.0000
-4,981.0000
-1,712.0000
-523.0000
EBIT
-110,797.0000
-82,184.0000
-23,010.0000
-7,566.0000
-5,156.0000
EBITDA
-109,498.0000
-81,254.0000
-22,362.0000
-7,103.0000
-4,858.0000
Reconciled Cost of Revenue
39,874.0000
69,828.0000
46,647.0000
40,123.0000
17,097.0000
Reconciled Depreciation
1,299.0000
930.0000
648.0000
463.0000
298.0000
Net Income from Continuing Operation Net Minority Interest
-124,182.0000
-96,197.0000
-28,023.0000
-9,281.0000
-5,682.0000
Total Unusual Items Excluding Goodwill
-46,257.0000
-31,503.0000
-1,976.0000
--
--
Total Unusual Items
-46,257.0000
-31,503.0000
-1,976.0000
--
--
Normalized EBITDA
-63,241.0000
-49,751.0000
-20,386.0000
-7,103.0000
-4,858.0000
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-2.9798
-6.5483
-414.9600
--
--
12/31/2020 - 7/18/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MAXN Maxeon Solar Technologies, Ltd.
6.40
-4.80%
FTCI FTC Solar, Inc.
3.8200
+2.41%
NOVA Sunnova Energy International Inc.
2.9531
-3.81%
VSTE Vast Renewables Limited
1.0500
-2.78%
VVPR VivoPower International PLC
1.1300
-0.88%
ARRY Array Technologies, Inc.
6.57
-3.74%
SHLS Shoals Technologies Group, Inc.
4.3800
-5.19%
RUN Sunrun Inc.
8.77
-4.93%
SPWRQ SunPower Corporation
0.0001
0.00%
VSTEW Vast Renewables Limited
0.0899
+1.01%