51.55
+0.48
+(0.94%)
At close: January 15 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,177,920.00
1,169,258.00
1,089,752.00
1,046,487.00
990,533.00
Cost of Revenue
616,411.00
615,042.00
565,168.00
543,211.00
535,597.00
Gross Profit
561,509.00
554,216.00
524,584.00
503,276.00
454,936.00
Operating Expense
427,768.00
414,003.00
399,529.00
374,220.00
344,052.00
Operating Income
133,741.00
140,213.00
125,055.00
129,056.00
110,884.00
Net Non Operating Interest Income Expense
-22,605.00
-26,840.00
-15,555.00
-17,225.00
-17,239.00
Other Income Expense
-23,049.00
-21,022.00
-48,719.00
-10,885.00
-8,289.00
Pretax Income
88,087.00
92,351.00
60,781.00
100,946.00
85,356.00
Tax Provision
23,033.00
26,105.00
16,721.00
28,615.00
26,645.00
Net Income Common Stockholders
65,054.00
66,246.00
44,060.00
72,331.00
58,711.00
Diluted NI Available to Com Stockholders
65,054.00
66,246.00
44,060.00
72,331.00
58,711.00
Basic EPS
2.29
2.21
1.42
2.28
1.83
Diluted EPS
2.28
2.20
1.41
2.26
1.82
Basic Average Shares
28,508.50
29,938.00
31,028.00
31,776.00
32,010.00
Diluted Average Shares
28,675.75
30,115.00
31,298.00
32,010.00
32,278.00
Total Operating Income as Reported
113,786.00
123,877.00
78,747.00
124,186.00
105,556.00
Total Expenses
1,044,179.00
1,029,045.00
964,697.00
917,431.00
879,649.00
Net Income from Continuing & Discontinued Operation
65,054.00
66,246.00
44,060.00
72,331.00
58,711.00
Normalized Income
79,791.16
77,964.28
83,033.39
75,837.40
62,375.79
Interest Income
8,461.00
4,336.00
877.00
365.00
1,244.00
Interest Expense
31,066.00
31,176.00
16,432.00
17,590.00
18,483.00
Net Interest Income
-22,605.00
-26,840.00
-15,555.00
-17,225.00
-17,239.00
EBIT
119,153.00
123,527.00
77,213.00
118,536.00
103,839.00
EBITDA
192,504.00
194,779.00
154,164.00
191,337.00
170,712.00
Reconciled Cost of Revenue
565,380.00
566,979.00
511,815.00
495,245.00
491,650.00
Reconciled Depreciation
73,351.00
71,252.00
76,951.00
72,801.00
66,873.00
Net Income from Continuing Operation Net Minority Interest
65,054.00
66,246.00
44,060.00
72,331.00
58,711.00
Total Unusual Items Excluding Goodwill
-19,955.00
-16,336.00
-53,764.00
-4,870.00
-5,328.00
Total Unusual Items
-19,955.00
-16,336.00
-53,764.00
-4,870.00
-5,328.00
Normalized EBITDA
212,459.00
211,115.00
207,928.00
196,207.00
176,040.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,217.84
-4,617.72
-14,790.61
-1,363.60
-1,663.21
12/31/2020 - 2/28/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IIIV i3 Verticals, Inc.
23.80
+0.59%
EVCM EverCommerce Inc.
10.28
+1.38%
EVTC EVERTEC, Inc.
32.82
+1.08%
3L7A.F Qualys, Inc.
131.70
0.00%
RPAY Repay Holdings Corporation
7.43
-0.27%
AVDX AvidXchange Holdings, Inc.
10.16
+2.32%
ACIW ACI Worldwide, Inc.
53.48
+2.06%
NTCT NetScout Systems, Inc.
22.28
+1.60%
DOX Amdocs Limited
84.26
+0.71%
LSAK Lesaka Technologies, Inc.
5.24
+0.77%