31.50
+0.50
+(1.61%)
At close: 3:27:02 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
14,827
14,827
20,667
24,939
25,284
Cost of Revenue
11,095
11,095
13,663
19,680
19,347
Gross Profit
3,732
3,732
7,004
5,259
5,937
Operating Expense
5,404
5,404
5,824
7,984
7,516
Operating Income
-1,672
-1,672
1,180
-2,725
-1,579
Net Non Operating Interest Income Expense
-277
-277
-261
-292
-412
Pretax Income
-2,661
-2,661
-279
-3,985
-4,976
Tax Provision
-316
-316
-250
52
-772
Net Income Common Stockholders
-2,437
-2,437
-679
-4,037
-4,204
Diluted NI Available to Com Stockholders
-2,437
-2,437
-679
-4,037
-4,204
Basic EPS
-0.06
-0.06
-0.02
-0.13
-0.12
Diluted EPS
-0.06
-0.06
-0.02
-0.13
-0.12
Basic Average Shares
38,667
38,667
37,400
31,067.16
28,463.12
Diluted Average Shares
40,793
40,793
37,846
31,067.16
28,463.12
Total Operating Income as Reported
-2,384
-2,384
-18
-3,693
-4,564
Rent Expense Supplemental
--
--
--
280
206
Total Expenses
16,499
16,499
19,487
27,664
26,863
Net Income from Continuing & Discontinued Operation
-2,437
-2,437
-679
-4,037
-4,204
Normalized Income
-1,717.55
-1,717.55
941.38
-3,252.92
-1,682.11
Interest Income
--
--
2
--
40
Interest Expense
277
277
263
292
452
Net Interest Income
-277
-277
-261
-292
-412
EBIT
-2,384
-2,384
-16
-3,693
-4,524
EBITDA
-1,632
-1,632
811
-2,015
-2,645
Reconciled Cost of Revenue
11,095
11,095
13,663
19,680
19,347
Reconciled Depreciation
752
752
827
1,678
1,879
Net Income from Continuing Operation Net Minority Interest
-2,345
-2,345
-29
-4,037
-4,204
Total Unusual Items Excluding Goodwill
-712
-712
-1,198
-968
-2,985
Total Unusual Items
-712
-712
-1,198
-968
-2,985
Normalized EBITDA
-920
-920
2,009
-1,047
340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-84.55
-84.55
-227.62
-183.92
-463.11
9/30/2021 - 6/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade