15,882.00
+41.00
+(0.26%)
As of 11:59:40 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
11,191,654
11,191,654
10,653,193
11,145,107
12,615,629
Cost of Revenue
8,421,925
8,421,925
7,948,438
8,216,677
9,226,014
Gross Profit
2,769,729
2,769,729
2,704,755
2,928,430
3,389,615
Operating Expense
2,590,823
2,590,823
2,496,310
2,256,989
2,379,258
Operating Income
178,906
178,906
208,445
671,441
1,010,357
Net Non Operating Interest Income Expense
-50,968
-50,968
-55,178
-88,930
-71,175
Pretax Income
138,177
138,177
178,047
786,791
967,644
Tax Provision
50,602
50,602
63,145
307,835
297,557
Net Income Common Stockholders
83,954
83,954
101,312
473,849
664,682
Diluted NI Available to Com Stockholders
83,954
83,954
101,312
473,849
664,682
Basic EPS
3.96
--
4.57
20.95
29.36
Diluted EPS
3.96
--
4.56
20.89
29.33
Basic Average Shares
21,180
--
22,174
22,621
22,642
Diluted Average Shares
21,511
--
22,239
22,679
22,665
Total Operating Income as Reported
189,145
189,145
233,225
875,721
1,038,819
Rent Expense Supplemental
--
--
12,332
2,663
3,309
Total Expenses
11,012,748
11,012,748
10,444,748
10,473,666
11,605,272
Net Income from Continuing & Discontinued Operation
88,601
88,601
106,346
473,849
664,682
Normalized Income
87,854.15
87,854.15
101,925.82
363,626.88
649,186.04
Interest Income
113,558
113,558
100,776
72,540
91,316
Interest Expense
164,210
164,210
155,952
161,588
162,398
Net Interest Income
-50,968
-50,968
-55,178
-88,930
-71,175
EBIT
302,387
302,387
333,999
948,379
1,130,042
EBITDA
724,500
724,500
725,198
1,326,728
1,498,394
Reconciled Cost of Revenue
8,421,925
8,421,925
7,948,438
8,216,677
9,226,014
Reconciled Depreciation
422,113
422,113
391,199
378,349
368,352
Net Income from Continuing Operation Net Minority Interest
88,601
88,601
106,346
473,849
664,682
Total Unusual Items Excluding Goodwill
1,178
1,178
6,853
180,692
22,393
Total Unusual Items
1,178
1,178
6,853
180,692
22,393
Normalized EBITDA
723,322
723,322
718,345
1,146,036
1,476,001
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
431.15
431.15
2,432.82
70,469.88
6,897.04
6/30/2021 - 1/17/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade