29.71
+0.35
+(1.19%)
As of 3:06:35 PM EST. Market Open.
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
3,740,421.00
3,055,555.00
2,241,236.00
1,451,594.00
874,438.00
Cost of Revenue
926,063.00
755,723.00
601,231.00
383,221.00
229,545.00
Gross Profit
2,814,358.00
2,299,832.00
1,640,005.00
1,068,373.00
644,893.00
Operating Expense
2,819,816.00
2,301,827.00
1,830,117.00
1,210,921.00
737,422.00
Operating Income
-5,458.00
-1,995.00
-190,112.00
-142,548.00
-92,529.00
Net Non Operating Interest Income Expense
165,193.00
123,174.00
27,176.00
-21,443.00
3,409.00
Other Income Expense
9,812.00
1,638.00
3,053.00
3,968.00
1,251.00
Pretax Income
169,547.00
122,817.00
-159,883.00
-160,023.00
-87,869.00
Tax Provision
38,471.00
32,232.00
22,402.00
72,355.00
4,760.00
Net Income Common Stockholders
126,710.00
89,327.00
-183,245.00
-234,802.00
-92,629.00
Diluted NI Available to Com Stockholders
126,710.00
89,327.00
-183,245.00
-234,802.00
-92,629.00
Basic EPS
0.03
0.02
-0.05
-0.06
-0.03
Diluted EPS
0.03
0.02
-0.05
-0.06
-0.03
Basic Average Shares
4,054,872.39
3,978,265.97
3,886,609.99
3,786,635.30
3,630,163.32
Diluted Average Shares
4,168,500.45
4,061,586.55
3,886,609.99
3,786,635.30
3,630,163.32
Total Operating Income as Reported
-5,458.00
-1,995.00
-190,112.00
-142,548.00
-92,529.00
Total Expenses
3,745,879.00
3,057,550.00
2,431,348.00
1,594,142.00
966,967.00
Net Income from Continuing & Discontinued Operation
126,710.00
89,327.00
-183,245.00
-234,802.00
-92,629.00
Normalized Income
126,710.00
89,327.00
-183,245.00
-234,802.00
-92,629.00
Interest Income
191,262.00
148,930.00
52,495.00
3,788.00
4,968.00
Interest Expense
26,069.00
25,756.00
25,319.00
25,231.00
1,559.00
Net Interest Income
165,193.00
123,174.00
27,176.00
-21,443.00
3,409.00
EBIT
195,616.00
148,573.00
-134,564.00
-134,792.00
-86,310.00
EBITDA
394,501.00
293,827.00
-40,754.00
-65,982.00
-46,152.00
Reconciled Cost of Revenue
926,063.00
755,723.00
601,231.00
383,221.00
229,545.00
Reconciled Depreciation
198,885.00
145,254.00
93,810.00
68,810.00
40,158.00
Net Income from Continuing Operation Net Minority Interest
126,710.00
89,327.00
-183,245.00
-234,802.00
-92,629.00
Normalized EBITDA
394,501.00
293,827.00
-40,754.00
-65,982.00
-46,152.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
1/31/2021 - 9/18/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PANW.NE PALO ALTO NETWORKS CDR (CAD HED
21.78
+2.25%
ADBE.NE Adobe Inc.
17.05
+2.59%
MSFT.NE Microsoft Corporation
31.22
+0.32%
LABZ.CN Metasphere Labs Inc.
0.1050
0.00%
FTNT.MX Fortinet, Inc.
1,952.50
+2.12%
MSAIW MultiSensor AI Holdings, Inc.
0.0634
+25.54%
SYAI.CN SyntheiaCo
0.1500
+3.45%
NOW.V NowVertical Group Inc.
0.5400
+1.89%
BTQ.NE BTQ Technologies Corp.
4.1700
-2.57%
RDWR Radware Ltd.
21.81
+0.93%