As of 2:35:39 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
460,691.00
444,369.00
428,079.00
408,892.00
388,733.00
Cost of Revenue
156,262.00
153,527.00
146,261.00
125,861.00
129,872.00
Gross Profit
304,429.00
290,842.00
281,818.00
283,031.00
258,861.00
Operating Expense
102,368.00
106,479.00
99,383.00
101,247.00
96,101.00
Operating Income
202,061.00
184,363.00
182,435.00
181,784.00
162,760.00
Net Non Operating Interest Income Expense
-90,981.00
-86,268.00
-83,014.00
-92,788.00
-91,808.00
Other Income Expense
-2,657.00
732.00
68,383.00
66,570.00
-3,337.00
Pretax Income
108,423.00
98,827.00
167,804.00
155,566.00
67,615.00
Tax Provision
--
6.00
4.00
165.00
7.00
Net Income Common Stockholders
-57,239.00
-59,278.00
12,283.00
7,870.00
-71,889.00
Diluted NI Available to Com Stockholders
-57,239.00
-59,278.00
12,283.00
7,870.00
-71,889.00
Basic EPS
-0.31
-0.33
0.07
0.05
-0.46
Diluted EPS
-0.31
-0.33
0.07
0.05
-0.46
Basic Average Shares
183,306.24
179,684.00
176,325.00
162,130.00
157,448.00
Diluted Average Shares
183,306.24
179,684.00
176,325.00
162,130.00
157,448.00
Rent Expense Supplemental
3,350.00
3,441.00
3,317.00
2,724.00
2,468.00
Total Expenses
258,630.00
260,006.00
245,644.00
227,108.00
225,973.00
Net Income from Continuing & Discontinued Operation
108,417.00
98,821.00
167,800.00
155,401.00
67,608.00
Normalized Income
108,278.45
98,233.04
97,397.68
101,472.26
70,872.66
Interest Income
518.00
537.00
562.00
548.00
387.00
Interest Expense
91,499.00
86,805.00
83,576.00
93,336.00
92,195.00
Net Interest Income
-90,981.00
-86,268.00
-83,014.00
-92,788.00
-91,808.00
EBIT
199,922.00
185,632.00
251,380.00
248,902.00
159,810.00
EBITDA
280,343.00
264,467.00
331,216.00
324,665.00
235,377.00
Reconciled Cost of Revenue
156,262.00
153,527.00
146,261.00
125,861.00
129,872.00
Reconciled Depreciation
80,421.00
78,835.00
79,836.00
75,763.00
75,567.00
Net Income from Continuing Operation Net Minority Interest
108,417.00
98,821.00
167,800.00
155,401.00
67,608.00
Total Unusual Items Excluding Goodwill
163.00
588.00
70,404.00
53,986.00
-3,265.00
Total Unusual Items
163.00
588.00
70,404.00
53,986.00
-3,265.00
Normalized EBITDA
280,180.00
263,879.00
260,812.00
270,679.00
238,642.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
24.45
0.04
1.68
57.26
-0.34
12/31/2020 - 3/23/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AX-UN.TO Artis Real Estate Investment Trust
7.21
+3.00%
HR-UN.TO H&R Real Estate Investment Trust
9.42
+2.17%
MRT-UN.TO Morguard Real Estate Investment Trust
5.46
-0.73%
MR-UN.TO Melcor Real Estate Investment Trust
5.15
+0.19%
NET-UN.V Canadian Net Real Estate Investment Trust
5.29
+0.57%
MPCT-UN.TO Dream Impact Trust
3.7700
+1.34%
MGRUF Morguard Real Estate Investment Trust
3.9450
0.00%
ARESF Artis Real Estate Investment Trust
5.0000
+1.63%
SQFT Presidio Property Trust, Inc.
0.8000
+0.69%
WPC W. P. Carey Inc.
54.61
+2.19%