8.50
0.00
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,885,278,000
11,140,569,000
11,819,340,000
10,365,257,000
9,235,073,000
Cost of Revenue
8,596,996,000
8,431,522,000
7,214,053,000
6,588,534,000
5,739,814,000
Gross Profit
2,288,282,000
2,709,047,000
4,605,287,000
3,776,723,000
3,495,259,000
Operating Expense
1,048,414,000
1,098,980,000
836,466,000
628,448,000
536,533,000
Operating Income
1,239,868,000
1,610,067,000
3,768,821,000
3,148,275,000
2,958,726,000
Net Non Operating Interest Income Expense
--
--
--
--
-606,561,000
Pretax Income
1,931,598,000
2,798,435,000
4,055,219,000
3,347,594,000
3,259,852,000
Tax Provision
914,814,000
1,268,268,000
1,753,733,000
1,476,571,000
962,301,000
Net Income Common Stockholders
306,267,000
883,318,000
1,728,142,000
1,278,026,000
1,636,968,000
Diluted NI Available to Com Stockholders
306,267,000
883,318,000
1,728,142,000
1,278,026,000
1,636,968,000
Basic EPS
1.68k
4.83k
9.45k
7.48k
9.49k
Diluted EPS
1.68k
4.83k
9.45k
7.48k
9.49k
Basic Average Shares
182,815.42
182,815.42
182,815.42
170,749.95
172,567.18
Diluted Average Shares
182,815.42
182,815.42
182,815.42
170,749.95
172,567.18
Rent Expense Supplemental
--
117,380,000
103,498,000
52,483,000
19,904,000
Total Expenses
9,645,410,000
9,530,502,000
8,050,519,000
7,216,982,000
6,276,347,000
Net Income from Continuing & Discontinued Operation
306,267,000
883,318,000
1,728,142,000
1,278,026,000
1,636,968,000
Normalized Income
350,886,700
927,620,700
1,548,878,750
1,304,564,130
1,691,122,261.51
Interest Income
--
--
--
--
92,224,000
Interest Expense
--
--
--
--
698,785,000
Net Interest Income
--
--
--
--
-606,561,000
EBIT
810,898,000
1,610,067,000
3,768,821,000
3,148,275,000
2,958,726,000
EBITDA
1,105,597,000
2,086,088,000
4,202,986,000
3,549,027,000
3,330,564,000
Reconciled Cost of Revenue
8,596,996,000
8,431,522,000
7,214,053,000
6,588,534,000
5,739,814,000
Reconciled Depreciation
294,699,000
476,021,000
434,165,000
400,752,000
371,838,000
Net Income from Continuing Operation Net Minority Interest
306,584,000
883,318,000
1,728,230,000
1,300,026,000
1,642,123,000
Total Unusual Items Excluding Goodwill
-68,158,000
-68,158,000
275,925,000
-6,577,000
-69,522,000
Total Unusual Items
-68,158,000
-68,158,000
275,925,000
-6,577,000
-69,522,000
Normalized EBITDA
1,173,755,000
2,154,246,000
3,927,061,000
3,555,604,000
3,400,086,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,855,300
-23,855,300
96,573,750
-2,038,870
-20,522,738.49
12/31/2020 - 11/19/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade