Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.83
0.00
(0.00%)
At close: April 2 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
476,360
476,360
455,119
428,079
408,892
Cost of Revenue
169,340
169,340
164,277
146,261
125,861
Gross Profit
307,020
307,020
290,842
281,818
283,031
Operating Expense
102,504
102,504
106,479
99,383
101,247
Operating Income
204,516
204,516
184,363
182,435
181,784
Net Non Operating Interest Income Expense
-92,543
-92,543
-86,268
-83,014
-92,788
Other Income Expense
46,296
46,296
732
68,383
66,570
Pretax Income
158,269
158,269
98,827
167,804
155,566
Tax Provision
4
4
6
4
165
Net Income Common Stockholders
-4,052
-4,052
-59,278
12,283
7,870
Diluted NI Available to Com Stockholders
-4,052
-4,052
-59,278
12,283
7,870
Basic EPS
-0.02
-0.02
-0.33
0.07
0.05
Diluted EPS
-0.02
-0.02
-0.33
0.07
0.05
Basic Average Shares
182,567
182,567
179,684
176,325
162,130
Diluted Average Shares
183,990.45
182,567
179,684
176,325
162,130
Rent Expense Supplemental
3,245
3,245
3,441
3,317
2,724
Total Expenses
271,844
271,844
270,756
245,644
227,108
Net Income from Continuing & Discontinued Operation
158,265
158,265
98,821
167,800
155,401
Normalized Income
110,000.22
110,000.22
98,233.04
97,397.68
101,472.26
Interest Income
511
511
537
562
548
Interest Expense
93,054
93,054
86,805
83,576
93,336
Net Interest Income
-92,543
-92,543
-86,268
-83,014
-92,788
EBIT
251,323
251,323
185,632
251,380
248,902
EBITDA
332,853
332,853
264,467
331,216
324,665
Reconciled Cost of Revenue
169,340
169,340
164,277
146,261
125,861
Reconciled Depreciation
81,530
81,530
78,835
79,836
75,763
Net Income from Continuing Operation Net Minority Interest
158,265
158,265
98,821
167,800
155,401
Total Unusual Items Excluding Goodwill
48,266
48,266
588
70,404
53,986
Total Unusual Items
48,266
48,266
588
70,404
53,986
Normalized EBITDA
284,587
284,587
263,879
260,812
270,679
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1.22
1.22
0.04
1.68
57.26
12/31/2021 - 1/11/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade