0.7570
-0.0130
(-1.69%)
As of 11:50:35 AM GMT+11. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,830,689.0000
2,830,689.0000
3,527,626.0000
2,108,331.0000
1,423,599.0000
Cost of Revenue
1,731,630.0000
1,731,630.0000
1,515,585.0000
1,195,250.0000
1,014,879.0000
Gross Profit
1,099,059.0000
1,099,059.0000
2,012,041.0000
913,081.0000
408,720.0000
Operating Expense
634,040.0000
634,040.0000
979,712.0000
640,515.0000
604,632.0000
Operating Income
465,019.0000
465,019.0000
1,032,329.0000
272,566.0000
-195,912.0000
Net Non Operating Interest Income Expense
-56,751.0000
-56,751.0000
-67,632.0000
-68,062.0000
-50,585.0000
Other Income Expense
-284,454.0000
-284,454.0000
38,580.0000
38,021.0000
-40,056.0000
Pretax Income
123,814.0000
123,814.0000
1,003,277.0000
242,525.0000
-286,553.0000
Tax Provision
-32,251.0000
-32,251.0000
231,574.0000
53,102.0000
-60,016.0000
Net Income Common Stockholders
156,065.0000
156,065.0000
771,703.0000
189,425.0000
-226,468.0000
Basic EPS
0.09
0.09
0.46
0.12
-1.82
Diluted EPS
0.09
0.09
0.46
0.12
-1.82
Basic Average Shares
1,676,450.0000
1,676,450.0000
1,676,450.0000
1,567,100.0000
124,376.3240
Diluted Average Shares
1,676,450.0000
1,676,450.0000
1,678,344.9330
1,568,087.7480
124,376.3240
Net Income from Continuing & Discontinued Operation
156,065.0000
156,065.0000
771,703.0000
189,425.0000
-226,468.0000
Normalized Income
156,065.0000
156,065.0000
771,703.0000
191,221.4041
-164,716.6604
Interest Income
2,874.7521
--
--
--
--
Interest Expense
56,751.0000
56,751.0000
67,632.0000
68,062.0000
50,585.0000
Net Interest Income
-56,751.0000
-56,751.0000
-67,632.0000
-68,062.0000
-50,585.0000
EBIT
180,565.0000
180,565.0000
1,070,909.0000
310,587.0000
-235,968.0000
EBITDA
341,276.0000
341,276.0000
1,237,955.0000
488,462.0000
-44,779.0000
Reconciled Cost of Revenue
1,731,630.0000
1,731,630.0000
1,515,585.0000
1,195,250.0000
1,014,879.0000
Reconciled Depreciation
160,711.0000
160,711.0000
167,046.0000
177,875.0000
191,189.0000
Net Income from Continuing Operation Net Minority Interest
156,065.0000
156,065.0000
771,703.0000
189,425.0000
-226,468.0000
Total Unusual Items Excluding Goodwill
--
--
--
-2,300.0000
-78,111.0000
Total Unusual Items
--
--
--
-2,300.0000
-78,111.0000
Normalized EBITDA
341,276.0000
341,276.0000
1,237,955.0000
490,762.0000
33,332.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-503.5959
-16,359.6604
12/31/2020 - 10/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SMR.AX Stanmore Resources Limited
3.0250
+0.83%
BCB.AX Bowen Coking Coal Limited
0.0070
-12.50%
TIG.AX Tigers Realm Coal Limited
0.0030
0.00%
AVM.AX Advance Metals Limited
0.0320
-3.03%
AKM.AX Aspire Mining Limited
0.2500
0.00%
CRSXF Corsa Coal Corp.
0.1520
0.00%
0975.HK MONGOL MINING
6.350
+1.76%
SXC SunCoke Energy, Inc.
10.07
-0.98%
METC Ramaco Resources, Inc.
9.61
-0.62%
HCC Warrior Met Coal, Inc.
53.45
-0.63%