At close: November 22 at 4:00 PM EST
After hours: 7:59 PM EST
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
36,465,000.00
34,857,000.00
31,352,000.00
26,492,000.00
21,252,000.00
Cost of Revenue
8,624,000.00
8,541,000.00
8,360,000.00
7,026,000.00
5,438,000.00
Gross Profit
27,841,000.00
26,316,000.00
22,992,000.00
19,466,000.00
15,814,000.00
Operating Expense
20,891,000.00
20,317,000.00
21,134,000.00
18,918,000.00
15,359,000.00
Operating Income
6,950,000.00
5,999,000.00
1,858,000.00
548,000.00
455,000.00
Other Income Expense
-114,000.00
-1,049,000.00
-1,198,000.00
984,000.00
2,106,000.00
Pretax Income
6,836,000.00
4,950,000.00
660,000.00
1,532,000.00
2,561,000.00
Tax Provision
1,204,000.00
814,000.00
452,000.00
88,000.00
-1,511,000.00
Net Income Common Stockholders
5,632,000.00
4,136,000.00
208,000.00
1,444,000.00
4,072,000.00
Diluted NI Available to Com Stockholders
5,632,000.00
4,136,000.00
208,000.00
1,444,000.00
4,072,000.00
Basic EPS
5.81
4.25
0.21
1.51
4.48
Diluted EPS
5.74
4.20
0.21
1.48
4.38
Basic Average Shares
969,000.00
974,000.00
992,000.00
955,000.00
908,000.00
Diluted Average Shares
980,000.00
984,000.00
997,000.00
974,000.00
930,000.00
Total Operating Income as Reported
6,615,000.00
5,011,000.00
1,030,000.00
548,000.00
455,000.00
Total Expenses
29,515,000.00
28,858,000.00
29,494,000.00
25,944,000.00
20,797,000.00
Net Income from Continuing & Discontinued Operation
5,632,000.00
4,136,000.00
208,000.00
1,444,000.00
4,072,000.00
Normalized Income
5,996,152.14
5,198,600.00
1,050,930.00
302,561.36
2,487,900.00
EBIT
6,950,000.00
5,999,000.00
1,858,000.00
548,000.00
455,000.00
EBITDA
10,551,000.00
9,958,000.00
5,644,000.00
3,846,000.00
3,301,000.00
Reconciled Cost of Revenue
8,624,000.00
8,541,000.00
8,360,000.00
7,026,000.00
5,438,000.00
Reconciled Depreciation
3,601,000.00
3,959,000.00
3,786,000.00
3,298,000.00
2,846,000.00
Net Income from Continuing Operation Net Minority Interest
5,632,000.00
4,136,000.00
208,000.00
1,444,000.00
4,072,000.00
Total Unusual Items Excluding Goodwill
-442,000.00
-1,265,000.00
-1,067,000.00
1,211,000.00
2,170,000.00
Total Unusual Items
-442,000.00
-1,265,000.00
-1,067,000.00
1,211,000.00
2,170,000.00
Normalized EBITDA
10,993,000.00
11,223,000.00
6,711,000.00
2,635,000.00
1,131,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-77,847.86
-202,400.00
-224,070.00
69,561.36
585,900.00
1/31/2021 - 6/23/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNOW Snowflake Inc.
167.44
-2.28%
NOW ServiceNow, Inc.
1,060.60
+1.29%
UBER Uber Technologies, Inc.
71.51
+2.69%
SHOP Shopify Inc.
106.96
+0.45%
INTU Intuit Inc.
640.12
-5.68%
APP AppLovin Corporation
333.31
+4.74%
AI C3.ai, Inc.
37.42
+6.94%
DDOG Datadog, Inc.
154.83
+7.63%
TTD The Trade Desk, Inc.
129.70
+1.85%
MSTR MicroStrategy Incorporated
421.88
+6.19%