302.00
-3.00
(-0.98%)
At close: January 31 at 5:00:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,236.31
37,499.91
54,910.26
46,128.03
37,670.84
Cost of Revenue
329.32
293.24
272.26
246.91
116.73
Gross Profit
30,906.98
37,206.67
54,637.99
45,881.12
37,554.12
Operating Expense
23,703.73
21,658.03
18,579.45
15,687.99
12,046.97
Operating Income
7,203.25
15,548.65
36,058.55
30,193.13
25,507.15
Net Non Operating Interest Income Expense
3,298.68
4,969.98
3,203.67
-3.50
115.16
Pretax Income
10,802.62
20,728.00
39,595.27
31,389.22
24,471.11
Tax Provision
1,917.82
2,400.55
3,135.99
2,286.05
2,062.34
Net Income Common Stockholders
8,884.80
18,327.45
36,459.28
29,103.18
22,408.77
Diluted NI Available to Com Stockholders
8,884.80
18,327.45
36,459.28
29,103.18
22,408.77
Basic EPS
12.71
26.21
53.66
42.83
32.98
Diluted EPS
12.11
26.14
52.17
41.69
32.68
Basic Average Shares
699.36
699.36
679.44
679.44
679.44
Diluted Average Shares
721.98
701.24
698.84
698.01
686.69
Total Operating Income as Reported
7,503.94
15,758.02
36,058.55
30,193.13
25,505.82
Total Expenses
24,033.05
21,951.26
18,851.71
15,934.90
12,163.69
Net Income from Continuing & Discontinued Operation
8,884.80
18,327.45
36,459.28
29,103.18
22,408.77
Normalized Income
8,637.49
18,142.32
36,890.94
28,821.36
22,409.99
Interest Income
3,826.89
5,377.50
3,226.24
33.36
0.74
Interest Expense
76.83
31.43
22.57
36.86
9.41
Net Interest Income
3,298.68
4,969.98
3,203.67
-3.50
115.16
EBIT
10,879.45
20,759.43
39,617.84
31,426.08
24,480.53
EBITDA
12,184.87
22,072.53
40,659.40
33,023.96
25,626.46
Reconciled Cost of Revenue
329.32
293.24
272.26
246.91
116.73
Reconciled Depreciation
1,305.42
1,313.10
1,041.56
1,597.87
1,145.94
Net Income from Continuing Operation Net Minority Interest
8,884.80
18,327.45
36,459.28
29,103.18
22,408.77
Total Unusual Items Excluding Goodwill
300.68
209.38
-468.79
303.96
-1.33
Total Unusual Items
300.68
209.38
-468.79
303.96
-1.33
Normalized EBITDA
11,884.19
21,863.16
41,128.19
32,720.00
25,627.79
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
53.38
24.25
-37.13
22.14
-0.11
12/31/2020 - 8/6/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade