235.00
+13.00
+(5.86%)
At close: 5:02:15 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,766
30,725
20,209
33,045.99
29,235.08
Cost of Revenue
8,829
11,170
9,873
7,718.27
6,015.76
Gross Profit
14,937
19,555
10,336
25,327.72
23,219.33
Operating Expense
38,155
36,063
18,617
26,610.79
21,027.61
Operating Income
-23,218
-16,508
-8,281
-1,283.07
2,191.72
Net Non Operating Interest Income Expense
-129
-895
-90
-270.45
35.78
Pretax Income
-23,410
-17,467
-8,779
281.06
2,233.39
Tax Provision
-3,842
-3,125
-1,717
-193.88
457.83
Net Income Common Stockholders
-19,568
-14,342
-7,062
474.95
1,775.56
Diluted NI Available to Com Stockholders
-19,568
-14,342
-7,062
474.95
1,775.56
Basic EPS
-4.69
-3.28
-3.98
0.30
1.12
Diluted EPS
-4.69
-3.28
-3.98
0.30
1.12
Basic Average Shares
4,666.17
4,368
1,774
1,586.23
1,586.23
Diluted Average Shares
4,666.17
4,368
1,774
1,586.23
1,586.23
Total Operating Income as Reported
-23,571
-16,863
-8,694
984.62
2,197.61
Total Expenses
46,984
47,233
28,490
34,329.06
27,043.37
Net Income from Continuing & Discontinued Operation
-19,568
-14,342
-7,062
474.95
1,775.56
Normalized Income
-19,270.43
-14,049.69
-6,729.78
-765.78
1,770.88
Interest Income
3,087
708
544
0.05
1.38
Interest Expense
3,105
1,492
420
151.20
97.55
Net Interest Income
-129
-895
-90
-270.45
35.78
EBIT
-20,305
-15,975
-8,359
432.26
2,330.94
EBITDA
-12,163
-7,728
-3,724
2,528.80
3,853.72
Reconciled Cost of Revenue
8,829
11,170
9,873
7,718.27
6,015.76
Reconciled Depreciation
8,141
8,246
4,635
2,096.54
1,522.78
Net Income from Continuing Operation Net Minority Interest
-19,568
-14,342
-7,062
474.95
1,775.56
Total Unusual Items Excluding Goodwill
-356
-356
-413
1,531.76
5.89
Total Unusual Items
-356
-356
-413
1,531.76
5.89
Normalized EBITDA
-11,807
-7,372
-3,311
997.04
3,847.83
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-58.43
-63.69
-80.78
291.03
1.21
12/31/2020 - 10/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
290A.T SYNSPECTIVE INC
1,030.00
-7.62%
AERO.SW Montana Aerospace AG
14.78
+4.82%
AAC.ST AAC Clyde Space AB (publ)
69.40
-1.56%
PKE Park Aerospace Corp.
13.11
+0.92%
0IAX.IL Dassault Aviation société anonyme
301.00
+3.22%
SNR.L Senior plc
125.60
+3.46%
AVIO.MI Avio S.p.A.
18.04
+6.62%
MILDEF.ST MilDef Group AB (publ)
222.40
+5.10%
CHG.L Chemring Group PLC
387.00
+3.48%
MOG-A Moog Inc.
164.68
+0.28%