1.8600
-0.1400
(-7.00%)
At close: April 11 at 4:00:02 PM EDT
1.8600
0.00
(0.00%)
After hours: April 11 at 4:05:05 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,785
23,785
20,281
19,085
11,117
Cost of Revenue
8,285
8,285
8,479
7,859
4,596
Gross Profit
15,500
15,500
11,802
11,226
6,521
Operating Expense
35,447
35,447
39,881
33,546
22,814
Operating Income
-19,947
-19,947
-28,079
-22,320
-16,293
Net Non Operating Interest Income Expense
2,033
2,033
2,802
-260
-6
Other Income Expense
-3,965
-3,965
-40,281
-1,952
-55
Pretax Income
-21,879
-21,879
-65,558
-24,532
-16,354
Tax Provision
612
612
-85
169
4
Net Income Common Stockholders
-22,491
-22,491
-66,112
-33,739
-24,569
Diluted NI Available to Com Stockholders
-22,491
-22,491
-66,112
-33,739
-24,569
Basic EPS
-0.46
--
-1.47
-0.71
-11.22
Diluted EPS
-0.46
--
-1.47
-0.71
-11.22
Basic Average Shares
48,579.8040
--
44,907.1050
47,435.3570
2,189.7860
Diluted Average Shares
48,579.8040
--
44,907.1050
47,435.3570
2,189.7860
Total Operating Income as Reported
-22,947
-22,947
-77,800
-24,272
-16,348
Rent Expense Supplemental
693
693
681
682
373
Total Expenses
43,732
43,732
48,360
41,405
27,410
Interest Income
2,211
2,211
3,189
194
150
Interest Expense
178
178
387
454
156
Net Interest Income
2,033
2,033
2,802
-260
-6
Net Income from Continuing & Discontinued Operation
-22,491
-22,491
-65,473
-24,701
-16,358
Normalized Income
-19,358.6500
-19,358.6500
-25,244.2268
-23,158.9200
-16,317.8500
EBIT
-21,701
-21,701
-65,171
-24,078
-16,198
EBITDA
-18,618
-18,618
-62,380
-21,665
-15,100
Reconciled Cost of Revenue
6,611
6,611
6,925
6,552
4,193
Reconciled Depreciation
3,083
3,083
2,791
2,413
1,098
Net Income from Continuing Operation Net Minority Interest
-22,491
-22,491
-65,473
-24,701
-16,358
Total Unusual Items Excluding Goodwill
-3,965
-3,965
-40,281
-1,952
-55
Total Unusual Items
-3,965
-3,965
-40,281
-1,952
-55
Normalized EBITDA
-14,653
-14,653
-22,099
-19,713
-15,045
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0003
Tax Effect of Unusual Items
-832.6500
-832.6500
-52.2268
-409.9200
-14.8500
12/31/2021 - 11/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EIM.IC Eimskipafélag Íslands hf.
374.00
+2.75%
RYSAS.IS Reysas Tasimacilik ve Lojistik Ticaret A.S.
16.00
-1.23%
DHL.HM Deutsche Post AG
34.80
+1.16%
KHNGF Kuehne + Nagel International AG
205.58
0.00%
LDG.L Logistics Development Group plc
14.25
0.00%
FDX.F FedEx Corporation
180.10
-3.96%
PNL.AS PostNL N.V.
0.9560
+0.16%
LOGe.XC
FERGR.AS FERRARI GROUP
6.68
-2.34%
STF.PA STEF SA
119.40
+3.11%