Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.6900
-0.1600
(-8.65%)
At close: April 4 at 4:00:02 PM EDT
1.6900
0.00
(0.00%)
After hours: April 4 at 4:19:05 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
50,854
50,854
45,166
43,350
18,437
Cost of Revenue
26,843
26,843
22,983
25,611
10,080
Gross Profit
24,011
24,011
22,183
17,739
8,357
Operating Expense
23,073
23,073
20,837
19,627
10,388
Operating Income
938
938
1,346
-1,888
-2,031
Net Non Operating Interest Income Expense
-1,775
-1,775
-2,992
-2,743
-805
Other Income Expense
-2,565
-2,565
-1,208
6,586
3,090
Pretax Income
-3,402
-3,402
-2,854
1,955
254
Tax Provision
106
106
83
79
22
Net Income Common Stockholders
-3,508
-3,508
-2,937
1,876
232
Diluted NI Available to Com Stockholders
-3,508
-3,508
-2,937
1,876
232
Basic EPS
-0.34
--
-0.35
0.84
0.18
Diluted EPS
-0.34
--
-0.35
0.84
0.18
Basic Average Shares
10,440
--
8,479
2,221.3330
1,306.6660
Diluted Average Shares
10,440
--
8,479
2,221.3330
1,306.6660
Total Operating Income as Reported
938
938
1,346
-2,480
-2,549
Total Expenses
49,916
49,916
43,820
45,238
20,468
Net Income from Continuing & Discontinued Operation
-3,508
-3,508
-2,937
1,876
232
Normalized Income
-1,401.0700
-1,401.0700
-1,815.9900
-4,447.7640
-2,445.1754
Interest Expense
1,775
1,775
2,992
2,743
805
Net Interest Income
-1,775
-1,775
-2,992
-2,743
-805
EBIT
-1,627
-1,627
138
4,698
1,059
EBITDA
2,451
2,451
3,359
7,531
2,423
Reconciled Cost of Revenue
26,843
26,843
22,983
25,611
10,080
Reconciled Depreciation
4,078
4,078
3,221
2,833
1,364
Net Income from Continuing Operation Net Minority Interest
-3,508
-3,508
-2,937
1,876
232
Total Unusual Items Excluding Goodwill
-2,667
-2,667
-1,419
6,590
2,931
Total Unusual Items
-2,667
-2,667
-1,419
6,590
2,931
Normalized EBITDA
5,118
5,118
4,778
941
-508
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0001
Tax Effect of Unusual Items
-560.0700
-560.0700
-297.9900
266.2360
253.8246
12/31/2021 - 11/27/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INX.V Intouch Insight Ltd.
0.4200
-16.00%
NCI.V NTG Clarity Networks Inc.
1.5500
-9.36%
PERF Perfect Corp.
1.6300
-6.32%
CAUD Collective Audience, Inc.
0.0300
0.00%
AILQF AirIQ Inc.
0.2200
0.00%
AJIA Ajia Innogroup Holdings, Ltd.
0.0001
0.00%
JAXAF Vinyl Group Ltd
0.0400
0.00%
IREHF Integrated Research Limited
0.2400
0.00%
BVSFF Bravura Solutions Limited
1.5000
0.00%
7VS.F Vitec Software Group AB (publ)
49.52
+2.44%