14.19
0.00
(0.00%)
As of January 22 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
84,910,000.00
84,910,000.00
83,088,000.00
71,761,000.00
72,150,000.00
Cost of Revenue
68,278,000.00
68,278,000.00
66,776,000.00
56,865,000.00
56,705,000.00
Gross Profit
16,630,000.00
16,630,000.00
16,313,000.00
14,896,000.00
15,445,000.00
Operating Expense
14,395,000.00
14,395,000.00
13,970,000.00
12,726,000.00
13,290,000.00
Operating Income
2,235,000.00
2,235,000.00
2,343,000.00
2,170,000.00
2,155,000.00
Net Non Operating Interest Income Expense
-519,000.00
-519,000.00
-575,000.00
-310,000.00
-321,000.00
Pretax Income
1,339,000.00
1,339,000.00
1,973,000.00
1,570,000.00
1,351,000.00
Tax Provision
439,000.00
439,000.00
408,000.00
360,000.00
498,000.00
Net Income Common Stockholders
1,659,000.00
1,659,000.00
1,348,000.00
1,072,000.00
641,000.00
Diluted NI Available to Com Stockholders
1,659,000.00
1,659,000.00
1,348,000.00
1,072,000.00
641,000.00
Basic EPS
2.32
2.32
1.82
1.36
0.80
Diluted EPS
2.31
2.31
1.80
1.35
0.79
Basic Average Shares
714,170.19
714,170.19
741,377.55
786,946.49
805,713.71
Diluted Average Shares
719,225.67
719,225.67
746,622.70
791,408.76
807,587.89
Total Operating Income as Reported
1,749,000.00
1,749,000.00
2,463,000.00
1,840,000.00
1,686,000.00
Rent Expense Supplemental
82,000.00
82,000.00
76,000.00
63,000.00
54,000.00
Total Expenses
82,673,000.00
82,673,000.00
80,746,000.00
69,591,000.00
69,995,000.00
Net Income from Continuing & Discontinued Operation
1,659,000.00
1,659,000.00
1,348,000.00
1,072,000.00
641,000.00
Normalized Income
1,216,368.00
1,216,368.00
1,221,913.00
1,304,240.00
1,046,533.00
Interest Income
176,000.00
176,000.00
23,000.00
2,000.00
6,000.00
Interest Expense
703,000.00
703,000.00
583,000.00
299,000.00
316,000.00
Net Interest Income
-519,000.00
-519,000.00
-575,000.00
-310,000.00
-321,000.00
EBIT
2,042,000.00
2,042,000.00
2,556,000.00
1,869,000.00
1,667,000.00
EBITDA
4,338,000.00
4,338,000.00
4,792,000.00
3,981,000.00
3,959,000.00
Reconciled Cost of Revenue
68,278,000.00
68,278,000.00
66,776,000.00
56,865,000.00
56,705,000.00
Reconciled Depreciation
2,296,000.00
2,296,000.00
2,236,000.00
2,112,000.00
2,292,000.00
Net Income from Continuing Operation Net Minority Interest
917,000.00
917,000.00
1,347,000.00
980,000.00
663,000.00
Total Unusual Items Excluding Goodwill
-444,000.00
-444,000.00
159,000.00
-312,000.00
-443,000.00
Total Unusual Items
-443,000.00
-443,000.00
160,000.00
-228,000.00
-339,000.00
Normalized EBITDA
4,781,000.00
4,781,000.00
4,632,000.00
4,209,000.00
4,298,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-145,632.00
-145,632.00
32,913.00
-71,760.00
-163,467.00
12/31/2020 - 2/13/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CPPCY CP ALL Public Company Limited
17.28
0.00%
KKOYY Kesko Oyj
9.33
0.00%
AHODF Koninklijke Ahold Delhaize N.V.
36.35
0.00%
MTRAF Metro Inc.
63.99
+2.89%
WNGRF George Weston Limited
152.32
+2.48%
CLEGF Coles Group Limited
11.02
0.00%
YHNF.TA M.Yochananof and Sons (1988) Ltd
24,890.00
-0.52%
JSAIY J Sainsbury plc
12.76
-1.61%
WOLWF Woolworths Group Limited
17.98
0.00%
SAE.TA Shufersal Ltd
3,710.00
-1.33%