5.99
-0.06
(-0.99%)
At close: January 20 at 6:08:57 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
559,876.13
309,790.45
158,722.38
96,631.55
60,081.59
Cost of Revenue
156,145.09
14,314.64
4,916.06
2,413.00
1,802.99
Gross Profit
403,731.04
295,475.81
153,806.32
94,218.55
58,278.61
Operating Expense
89,352.18
53,358.48
29,371.98
20,867.54
17,506.11
Operating Income
314,378.86
242,117.32
124,434.34
73,351.01
40,772.50
Net Non Operating Interest Income Expense
-142,443.74
-144,910.23
-78,675.71
-57,283.62
-31,439.12
Pretax Income
175,499.93
95,586.66
41,189.95
17,565.35
17,520.11
Tax Provision
50,968.25
29,479.76
11,035.83
4,032.80
2,120.08
Net Income Common Stockholders
124,531.69
66,106.90
30,154.12
13,532.55
15,400.03
Diluted NI Available to Com Stockholders
124,531.69
66,106.90
30,154.12
13,532.55
15,400.03
Basic EPS
1.24
0.66
0.03
0.01
0.15
Diluted EPS
1.24
0.66
0.03
0.01
0.15
Basic Average Shares
1,000,000.00
1,000,000.00
1,083,333.33
100,000.00
100,000.00
Diluted Average Shares
1,000,000.00
1,000,000.00
1,083,333.33
100,000.00
100,000.00
Total Operating Income as Reported
155,242.42
88,528.62
39,803.52
15,089.65
8,871.74
Rent Expense Supplemental
1,499.10
1,228.92
--
157.23
183.81
Total Expenses
245,497.27
67,673.12
34,288.04
23,280.55
19,309.10
Net Income from Continuing & Discontinued Operation
124,531.69
66,106.90
30,154.12
13,532.55
15,400.03
Normalized Income
129,055.87
69,176.53
32,990.95
14,371.74
15,888.48
Interest Income
7,937.48
5,470.99
4,273.64
418.78
366.41
Interest Expense
--
150,381.22
82,949.35
57,702.40
31,805.53
Net Interest Income
-142,443.74
-144,910.23
-78,675.71
-57,283.62
-31,439.12
EBIT
318,229.42
245,967.88
124,139.30
75,267.75
49,325.63
EBITDA
323,612.75
248,957.42
124,685.32
76,202.44
50,133.79
Reconciled Cost of Revenue
156,145.09
14,314.64
4,916.06
2,413.00
1,802.99
Reconciled Depreciation
5,383.33
2,989.54
546.02
934.70
808.16
Net Income from Continuing Operation Net Minority Interest
124,531.69
66,106.90
30,154.12
13,532.55
15,400.03
Total Unusual Items Excluding Goodwill
-6,375.85
-4,438.51
-3,875.06
-1,089.28
-555.69
Total Unusual Items
-6,375.85
-4,438.51
-3,875.06
-1,089.28
-555.69
Normalized EBITDA
329,988.59
253,395.93
128,560.38
77,291.72
50,689.48
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,851.66
-1,368.87
-1,038.23
-250.09
-67.24
12/31/2020 - 1/5/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEKFK.IS Seker Finansal Kiralama A.S.
7.41
+1.65%
QNBFK.IS QNB Finansal Kiralama A.S.
42.90
-1.11%
GARFA.IS Garanti Faktoring A.S.
19.90
-1.29%
LIDFA.IS Lider Faktoring A.S.
3.0300
+2.02%
ISFIN.IS Is Finansal Kiralama Anonim Sirketi
13.23
-0.08%
KTLEV.IS Katilimevim Tasarruf Finansman Anonim Sirketi
56.60
-1.39%
UPST Upstart Holdings, Inc.
62.96
-2.39%