24.98
+0.23
+(0.93%)
At close: April 17 at 8:03:52 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
41,509,000
41,509,000
40,835,000
49,530,000
32,854,000
Cost of Revenue
30,611,000
30,611,000
29,062,000
33,270,000
22,277,000
Gross Profit
10,898,000
10,898,000
11,773,000
16,260,000
10,577,000
Operating Expense
1,171,000
1,171,000
1,309,000
1,500,000
1,065,000
Operating Income
9,727,000
9,727,000
10,464,000
14,760,000
9,512,000
Net Non Operating Interest Income Expense
-592,000
-592,000
-636,000
-549,000
-711,000
Other Income Expense
-1,076,000
-1,076,000
337,000
-507,000
1,110,000
Pretax Income
8,059,000
8,059,000
10,165,000
13,704,000
9,911,000
Tax Provision
1,953,000
1,953,000
1,932,000
2,767,000
2,247,000
Net Income Common Stockholders
6,106,000
6,106,000
8,233,000
10,937,000
7,664,000
Diluted NI Available to Com Stockholders
6,106,000
6,106,000
8,233,000
10,937,000
7,664,000
Basic EPS
3.54
2.87
3.77
4.82
3.25
Diluted EPS
3.52
2.85
3.74
4.76
3.23
Basic Average Shares
2,138,674.75
2,125,804
2,182,623
2,269,919
2,362,500
Diluted Average Shares
2,155,391.50
2,140,429
2,204,248
2,298,363
2,373,114
Total Expenses
31,782,000
31,782,000
30,371,000
34,770,000
23,342,000
Interest Income
81,000
81,000
55,000
121,000
32,000
Interest Expense
673,000
673,000
691,000
670,000
743,000
Net Interest Income
-592,000
-592,000
-636,000
-549,000
-711,000
Net Income from Continuing & Discontinued Operation
6,106,000
6,106,000
8,233,000
10,937,000
7,664,000
Normalized Income
6,923,760
6,923,760
7,960,030
11,342,600
7,117,300
EBIT
8,732,000
8,732,000
10,856,000
14,374,000
10,654,000
EBITDA
15,413,000
15,413,000
17,269,000
21,727,000
16,378,000
Reconciled Cost of Revenue
30,611,000
30,611,000
29,062,000
33,270,000
22,277,000
Reconciled Depreciation
6,681,000
6,681,000
6,413,000
7,353,000
5,724,000
Net Income from Continuing Operation Net Minority Interest
6,106,000
6,106,000
8,233,000
10,937,000
7,664,000
Total Unusual Items Excluding Goodwill
-1,076,000
-1,076,000
337,000
-507,000
710,000
Total Unusual Items
-1,076,000
-1,076,000
337,000
-507,000
710,000
Normalized EBITDA
16,489,000
16,489,000
16,932,000
22,234,000
15,668,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-258,240
-258,240
64,030
-101,400
163,300
12/31/2021 - 9/19/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ETX.DU Etablissements Maurel & Prom
4.4940
+0.49%
DC6.F MCF Energy Ltd.
0.0310
-7.19%
BPS.SG Beach Energy Ltd
0.6250
+10.62%
ARC.BE Aker BP ASA
18.68
+1.19%
HOJ.F Horizon Oil Limited
0.0905
-3.21%
1YE.F Energean plc
9.56
+1.70%
SDE.TO Spartan Delta Corp.
2.9600
+4.23%
PANR.L Pantheon Resources Plc
37.05
+4.81%