9.00
0.00
(0.00%)
At close: April 15 at 2:27:48 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
978.91
978.91
1,465.52
407.59
411.27
Cost of Revenue
-761.94
-761.94
-1,985.04
-1,764.92
-2,177.60
Gross Profit
1,740.85
1,740.85
3,450.56
2,172.51
2,588.87
Operating Expense
17,734.80
17,734.80
16,755.33
14,423.06
13,056.39
Operating Income
-15,993.95
-15,993.95
-13,304.77
-12,250.54
-10,467.52
Net Non Operating Interest Income Expense
-137.24
-137.24
-174.43
-0.97
-8.30
Pretax Income
-16,131.19
-16,131.19
-13,479.20
-12,251.51
-10,475.82
Net Income Common Stockholders
-16,131.19
-16,131.19
-13,479.20
-12,251.51
-10,475.82
Diluted NI Available to Com Stockholders
-16,131.19
-16,131.19
-13,479.20
-12,251.51
-10,475.82
Basic EPS
-4.29
--
-0.65
-36.16
-35.49
Diluted EPS
-4.29
--
-0.65
-36.16
-35.49
Basic Average Shares
3,760.18
--
489.36
338.79
295.15
Diluted Average Shares
4,178.03
--
489.36
338.79
295.15
Total Operating Income as Reported
-15,993.95
-15,993.95
-13,304.77
-12,250.54
-10,467.52
Total Expenses
16,972.86
16,972.86
14,770.29
12,658.13
10,878.79
Net Income from Continuing & Discontinued Operation
-16,131.19
-16,131.19
-13,479.20
-12,251.51
-10,475.82
Normalized Income
-16,131.19
-16,131.19
-13,479.20
-12,251.51
-10,475.82
Interest Income
0.82
0.82
0.19
--
--
Interest Expense
138.06
138.06
174.62
0.97
8.30
Net Interest Income
-137.24
-137.24
-174.43
-0.97
-8.30
EBIT
-15,993.14
-15,993.14
-13,304.58
-12,250.54
-10,467.52
EBITDA
-15,820.80
-15,820.80
-13,117.48
-12,142.21
-10,416.19
Reconciled Cost of Revenue
-761.94
-761.94
-1,985.04
-1,764.92
-2,177.60
Reconciled Depreciation
172.33
172.33
187.10
108.34
51.33
Net Income from Continuing Operation Net Minority Interest
-16,131.19
-16,131.19
-13,479.20
-12,251.51
-10,475.82
Normalized EBITDA
-15,820.80
-15,820.80
-13,117.48
-12,142.21
-10,416.19
12/31/2021 - 10/21/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade